XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Unaudited Condensed Statement of Cash Flows
7 Months Ended
Sep. 30, 2021
USD ($)
Cash flows from operating activities:  
Net loss $ (1,104,242)
Adjustments to reconcile net loss to net cash provided by operating activities:  
Formation costs paid by related party 10,000
Allocation of offering costs to warrant expense 741,209
Change in fair value of warrant liabilities 273,958
Changes in current assets and liabilities:  
Prepaid expenses (699,834)
Accrued offering costs and expenses 58,681
Net cash used in operating activities (720,228)
Cash flows from investing activities:  
Investment of cash in Trust Account (128,397,500)
Net cash used in investing activities (128,397,500)
Cash flows from financing activities:  
Proceeds from initial public offering, net of costs 124,096,500
Proceeds from private placement warrants 6,027,500
Proceeds from issuance of promissory note to related party 253,378
Payment of promissory note to related party (285,778)
Payment of deferred offering costs (529,379)
Net cash provided by financing activities 129,562,221
Net change in cash 444,493
Cash, beginning of the period
Cash, end of the period 444,493
Supplemental disclosure of non-cash financing activities:  
Deferred offering costs paid by promissory note – related party 32,400
Deferred offering costs paid by Sponsor in exchange for issuance of Class B common stock 25,000
Deferred underwriting fee charged temporary equity 4,554,000
Initial warrant liability 15,085,335
Initial value of Class A common stock subject to possible redemption $ 128,397,500