XML 95 R50.htm IDEA: XBRL DOCUMENT v3.23.3
Commitments and Contingencies (Details Narrative)
1 Months Ended 3 Months Ended 9 Months Ended 11 Months Ended 12 Months Ended
Mar. 29, 2023
USD ($)
shares
Feb. 28, 2023
USD ($)
Feb. 20, 2023
USD ($)
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 23, 2022
USD ($)
Aug. 26, 2022
USD ($)
Mar. 07, 2022
USD ($)
Dec. 15, 2021
USD ($)
Dec. 15, 2020
USD ($)
shares
Jan. 09, 2020
USD ($)
Apr. 18, 2019
USD ($)
$ / shares
shares
Jan. 18, 2019
USD ($)
ft²
Dec. 15, 2015
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
shares
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
shares
Sep. 30, 2022
USD ($)
Dec. 12, 2022
USD ($)
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
shares
Jul. 26, 2023
shares
May 10, 2022
$ / shares
Loss Contingencies [Line Items]                                                  
License agreements up front cash payment                         $ 200,000                        
Aggregate milestone cash payments               $ 500,000 $ 1,500,000 $ 1,000,000 $ 22,500,000   21,500,000                        
Second license agreement milestone                         2,500,000                        
Aggregate common stock exercise price share | $ / shares       $ 402.50                   $ 402.50 $ 402.50           $ 402.50 $ 402.50      
Fair value of grant date excerisable                         $ 766,384                        
[custom:LicenseAgreementsPayableUponCommencement]                   500,000                              
[custom:LicenseAgreementsPayable]                   500,000                              
[custom:CashPaymentExercisePriceWithheld]                   $ 351,579                              
Aggregate milestone cash payments, description                     the first milestone payment of $200,000 is triggered by the submission of an investigational new drug application for the first indication of a therapeutic licensed product). ZyVersa is required to pay sales royalties to InflamaCORE between 5% and 10%, which expire upon the latest of: (a) expiration of the last-to-expire of a patent or (b) expiration of regulatory exclusivity, as defined in the agreement. ZyVersa is required to pay sales royalties to the University of Miami between 3% and 6%.                            
Financial Designation, Predecessor and Successor [Fixed List]       Successor                     Successor Successor Predecessor Successor Predecessor Predecessor Successor   Predecessor    
Operating lease rent expense                                           $ 7,795      
Milestone payment description   The Company entered into a License Agreement with L&F Research LLC (“L&F Research”) effective December 15, 2015, as amended (the “L&F License Agreement”) pursuant to which L&F granted us an exclusive royalty-bearing, worldwide, sublicensable license under the patent and intellectual property rights and know-how specific to and for the development and commercialization of VAR 200, for the treatment, inhibition or prevention of kidney disease in humans and symptoms thereof, including focal segmental glomerulosclerosis. On February 28, 2023, the Company and L&F executed an Amendment and Restatement Agreement that waived L&F’s right to terminate the L&F License Agreement or any other remedies, for non-payment of the First Milestone Payment, until (a) March 31, 2023 as to $1,000,000 of such milestone payments (“Waiver A”) and (b) January 31, 2024 as to $500,000 milestone payments (“Waiver B”).                                              
Cash payment     $ 6,819                                            
Temporary Equity, Shares Outstanding | shares       1,880                   1,880 1,880 0   0     1,880 1,880      
Temporary Equity, Carrying Amount, Attributable to Parent       $ 331,331                   $ 331,331 $ 331,331       $ 331,331 $ 331,331      
Lessee, Lease, Description [Line Items]                                                  
Operating lease asset amortization                               $ 38,885   $ 116,083              
Waiver A [Member]                                                  
Loss Contingencies [Line Items]                                                  
Debt forgiveness $ 351,579 $ 351,579                                              
Cash payment $ 648,421 $ 648,421                                              
Maturity date   Mar. 31, 2023                                              
Waiver B [Member]                                                  
Loss Contingencies [Line Items]                                                  
Cash payment   $ 500,000                                              
Maturity date   Jan. 31, 2024                                              
License Agreement [Member] | L&F Research LLC [Member]                                                  
Loss Contingencies [Line Items]                                                  
Milestone payments         $ 1,500,000 $ 1,500,000 $ 1,500,000                                    
License Agreement [Member] | L&F Research LLC [Member] | Waiver B [Member]                                                  
Loss Contingencies [Line Items]                                                  
Net proceeds from issuance of equity capital   $ 30,000,000                                              
License Agreement [Member] | L&F Research LLC [Member] | Waiver A [Member]                                                  
Loss Contingencies [Line Items]                                                  
Temporary Equity, Shares Outstanding | shares 1,880                                                
Temporary Equity, Carrying Amount, Attributable to Parent $ 331,331                                                
Predecessor [Member]                                                  
Loss Contingencies [Line Items]                                                  
License agreements up front cash payment                     $ 346,321                            
Aggregate common stock shares | shares                                             24,167,257    
Fair value of grant date excerisable                     $ 815,822                            
Fair value of excerisable period                         period of five years                        
Aggregate common stock shares | shares                     400,000                            
Number of operating lease square feet | ft²                       3,500                          
Lease base rent                       $ 89,000                          
Sublease base rent lease commitment                       497,000                          
Financial Designation, Predecessor and Successor [Fixed List]                                 Predecessor   Predecessor Predecessor     Predecessor    
Operating lease rent expense                                       $ 148,881     $ 148,125    
Temporary Equity, Shares Outstanding | shares                                             331,331    
Temporary Equity, Carrying Amount, Attributable to Parent                                             $ 331,331    
Lessee, Lease, Description [Line Items]                                                  
Lease base rent lease commitment                       $ 497,000                          
Operating lease rent expense                                 $ 42,225   $ 118,519            
Predecessor [Member] | Research and Development Expense [Member]                                                  
Loss Contingencies [Line Items]                                                  
Fair value of grant date excerisable                     $ 460,000   $ 306,411                        
Common stock fair value                     $ 200,000                            
Warrant [Member]                                                  
Loss Contingencies [Line Items]                                                  
Aggregate common stock exercise price share | $ / shares       $ 402.50                   $ 402.50 $ 402.50           $ 402.50 $ 402.50      
Aggregate common stock shares | shares                                               39,373  
Warrant [Member] | Predecessor [Member]                                                  
Loss Contingencies [Line Items]                                                  
Aggregate common stock shares | shares                     600,000   878,947                        
Aggregate common stock exercise price share | $ / shares                     $ 2.30   $ 1.00                       $ 3.20
Fair value of grant date excerisable                           $ 153,324                      
Aggregate common stock shares | shares       351,578         175,789       351,579 351,578 351,578         6,406,210 351,578 351,578      
Aggregate common stock shares | shares                     1,000,000                            
Minimum [Member]                                                  
Loss Contingencies [Line Items]                                                  
Percentage of product sales                         5.00%                        
Maximum [Member]                                                  
Loss Contingencies [Line Items]                                                  
Percentage of product sales                         10.00%