XML 68 R23.htm IDEA: XBRL DOCUMENT v3.23.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Accounting Policies [Abstract]    
Schedule of Anti-dilutive Securities Excluded from Calculation of Diluted Net Loss Per Share

The following table sets forth the outstanding potentially dilutive securities that have been excluded from the calculation of diluted net loss per share because to do so would be anti-dilutive:

 

   2023   2022 
   Successor   Predecessor 
   September 30,   September 30, 
   2023   2022 
Predecessor warrants [1]   -    8,699,397 
Successor warrants [1]   1,039,295    - 
Predecessor options   -    10,039,348 
Successor options   101,695    - 
Successor Series A Convertible Preferred Stock   714    - 
Successor Series B Convertible Preferred Stock   20,664    - 
Predecessor Series A Convertible Preferred Stock   -    5,945,045 
Predecessor convertible notes payable [2]   -    2,977,528 
Total potentially dilutive shares   1,162,368    27,661,318 

 

[1] As part of the InflamaCORE, LLC license agreement, warrants to purchase 600,000 Predecessor or 3,404 Successor shares of common stock are to be issued upon the satisfaction of certain milestones and, accordingly, are not included in the amount currently reported. See Note 8 - Commitments and Contingencies - License Agreements for details.
   
[2] The Company’s convertible notes payable have embedded conversion options that result in the automatic issuance of common stock upon the consummation of certain qualifying transactions. The conversion price is a function of the implied common stock price associated with the qualifying transaction. For the purpose of disclosing the potentially dilutive securities in the table above, we used the number of shares of common stock issuable if a qualifying transaction occurred with an implied common stock price equal to the fair value of the common stock of $67.90 per share as of September 30, 2022.

The following table sets forth the outstanding potentially dilutive securities that have been excluded from the calculation of diluted net loss per share because to do so would be anti-dilutive:

 

FinancialDesignationPredecessorAndSuccessorFixedList  December 31, 2022   December 12, 2022   December 31, 2021 
   Successor   Predecessor 
   December 31, 2022   December 12, 2022   December 31, 2021 
Predecessor warrants [1]   -    8,560,561    2,154,351 
Successor warrants [1] [5]   246,534    -    - 
Predecessor options   -    10,039,348    8,755,179 
Successor options   56,950    -    - 
Predecessor Series A Convertible Preferred Stock   -    6,406,210    - 
Successor Series A Convertible Preferred Stock   24,671(3)   -    - 
Successor Series B Convertible Preferred Stock   14,465(4)   -    - 
Predecessor convertible notes payable [2]   -    -    3,400,187 
Total potentially dilutive shares   342,620    25,006,119    14,309,717 

 

[1] As part of the InflamaCORE, LLC license agreement, warrants to purchase 600,000 Predecessor or 3,404 Successor shares of common stock are to be issued upon the satisfaction of certain milestones and, accordingly, are not included in the amount currently reported.
   
[2] The Company’s convertible notes payable have embedded conversion options that result in the automatic issuance of common stock upon the consummation of certain qualifying transactions. The conversion price is a function of the implied common stock price associated with the qualifying transaction. For the purpose of disclosing the potentially dilutive securities in the table above, we used the number of shares of common stock issuable if a qualifying transaction occurred with an implied common stock price equal to the fair value of the common stock of $3.25 per share as of December 31, 2021.
   
[3] Does not include an additional 98,686 shares if the Successor Series A Convertible Preferred Stock conversion price resets to its floor price.
   
[4] Does not include an additional 6,199 shares if the Successor Series B Convertible Preferred Stock conversion price resets to its floor price.
   
[5] Does not include an additional 98,686 shares if the Successor Series A warrant exercise price resets to its floor price.