XML 47 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Balance Sheets - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2022
Dec. 31, 2022
Sep. 30, 2023
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Financial Designation, Predecessor and Successor [Fixed List] Successor Successor Successor Successor Successor Predecessor
Current Assets:            
Cash $ 5,902,199 $ 5,902,199 $ 1,578,721 $ 1,578,721 $ 5,902,199  
Prepaid expenses and other current assets 225,347 225,347 426,519 426,519 225,347  
Vendor deposits 235,000 235,000 235,000  
Total Current Assets 6,362,546 6,362,546 2,005,240 2,005,240 6,362,546  
Equipment, net 17,333 17,333 9,533 9,533 17,333  
In-process research and development 100,086,329 100,086,329 30,806,158 30,806,158 100,086,329  
Goodwill 11,895,033 11,895,033 11,895,033  
Security deposit 46,659 46,659 46,659  
Operating lease right-of-use asset 98,371 98,371 31,078 31,078 98,371  
Vendor deposit      
Total Assets 118,506,271 118,506,271 32,852,009 32,852,009 118,506,271  
Current Liabilities:            
Accounts payable 6,025,645 6,025,645 8,897,534 8,897,534 6,025,645  
Accrued expenses and other current liabilities 2,053,559 2,053,559 2,775,485 2,775,485 2,053,559  
Operating lease liability 108,756 108,756 34,349 34,349 108,756  
Derivative liabilities     $ 560,600
Convertible notes payable (net of $0 and $39,942 debt discount as of December 31, 2022 and 2021, respectively)      
Convertible notes payable related parties      
Total Current Liabilities 8,187,960 8,187,960 11,707,368 11,707,368 8,187,960  
Deferred tax liability 10,323,983 10,323,983 1,440,982 1,440,982 10,323,983  
Total Liabilities 18,511,943 18,511,943 13,148,350 13,148,350 18,511,943  
Commitments and contingencies (Note 8)  
Redeemable common stock, subject to possible redemption 331,331 331,331 331,331  
Stockholders’ Equity:            
Common stock, value 26 26 123 123 26  
Additional paid-in-capital 104,584,147 104,584,147 109,591,327 109,591,327 104,584,147  
Accumulated deficit (4,921,178) (4,921,178) (89,880,624) (89,880,624) (4,921,178)  
Treasury stock, at cost, 62 and 0 shares at September 30, 2023 and December 31, 2022, respectively (7,168) (7,168)  
Total Stockholders’ Equity 99,662,997 99,662,997 19,703,659 19,703,659 99,662,997  
Total Liabilities, Temporary Equity and Stockholders’ Equity 118,506,271 118,506,271 32,852,009 32,852,009 118,506,271  
Revision of Prior Period, Reclassification, Adjustment [Member]            
Stockholders’ Equity:            
Common stock, value 26 26     26  
Additional paid-in-capital 104,584,147 104,584,147     104,584,147  
Series A Preferred Stock [Member]            
Stockholders’ Equity:            
Preferred stock, value 1 1 1  
Series B Preferred Stock [Member]            
Stockholders’ Equity:            
Preferred stock, value $ 1 $ 1 $ 1 $ 1 $ 1  
Predecessor [Member]            
Financial Designation, Predecessor and Successor [Fixed List]           Predecessor
Current Assets:            
Cash           $ 328,581
Prepaid expenses and other current assets           106,929
Vendor deposits           376,272
Total Current Assets           811,782
Equipment, net           27,733
In-process research and development          
Goodwill          
Security deposit           46,659
Operating lease right-of-use asset          
Vendor deposit           240,000
Total Assets           1,126,174
Current Liabilities:            
Accounts payable           2,000,100
Accrued expenses and other current liabilities           1,914,101
Operating lease liability          
Derivative liabilities           560,600
Convertible notes payable (net of $0 and $39,942 debt discount as of December 31, 2022 and 2021, respectively)           5,976,508
Convertible notes payable related parties           3,175,000
Total Current Liabilities           13,626,309
Deferred tax liability          
Total Liabilities           13,626,309
Commitments and contingencies (Note 8)          
Redeemable common stock, subject to possible redemption           331,331
Stockholders’ Equity:            
Common stock, value           242
Additional paid-in-capital           40,065,109
Accumulated deficit           (52,896,817)
Total Stockholders’ Equity           (12,831,466)
Total Liabilities, Temporary Equity and Stockholders’ Equity           1,126,174
Predecessor [Member] | Series A Preferred Stock [Member]            
Stockholders’ Equity:            
Preferred stock, value