XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 1 $ 90,216 $ (78,879) $ 11,338
Balance, shares at Dec. 31, 2021 855,237      
Issuance of common stock in exchange for investment, related party $ 0 3,683 3,683
Issuance of common stock in exchange for investment, related party, shares   157,402      
Issuance of common stock and warrants under private placement, net of negligible issuance costs $ 0 117 117
Issuance of common stock and warrants under private placement, net of negligible issuance costs, shares   92,500      
Exercise of pre-funded warrants   $ 0 2,842   2,842
Exercise of pre-funded warrants, shares   78,450      
Exercise of PIPE warrants   $ 0 4,686 4,686
Exercise of PIPE warrants, shares   142,857      
Issuance of shares for vested restricted stock units  
Issuance of shares for vested restricted stock units, shares   8,504      
Stock based compensation   1,852 1,852
Net loss   (640) (640)
Balance at Dec. 31, 2022 $ 1 103,396 (79,519) 23,878
Balance, shares at Dec. 31, 2022 1,334,950      
Issuance of shares for vested restricted stock units  
Issuance of shares for vested restricted stock units, shares   8,588      
Stock based compensation   817 817
Net loss   (23,657) (23,657)
Issuance of shares in reverse stock split (for fractional shares)  
Issuance of shares in reverse stock split (for fractional shares), shares   24,090      
Balance at Sep. 30, 2023   $ 1 104,213 (103,176) 1,038
Balance, shares at Sep. 30, 2023   1,367,628      
Balance at Dec. 31, 2022 $ 1 103,396 (79,519) 23,878
Balance, shares at Dec. 31, 2022 1,334,950      
Issuance of shares for vested restricted stock units $ 0 0
Issuance of shares for vested restricted stock units, shares   8,588      
Stock based compensation   1,045   1,045
Net loss   (20,131) (20,131)
Issuance of shares in reverse stock split (for fractional shares) $ 0 0
Issuance of shares in reverse stock split (for fractional shares), shares   24,090      
Issuance of common stock and warrants, under registered public offering   $ 1 1
Issuance of common stock and warrants, under registered public offering, shares   150,000      
Balance at Dec. 31, 2023 $ 2 104,441 (99,650) 4,793
Balance, shares at Dec. 31, 2023 1,517,628      
Balance at Jun. 30, 2023   $ 1 104,006 (96,834) 7,173
Balance, shares at Jun. 30, 2023   1,343,538      
Stock based compensation   207 207
Net loss   (6,342) (6,342)
Issuance of shares in reverse stock split (for fractional shares)  
Issuance of shares in reverse stock split (for fractional shares), shares   24,090      
Balance at Sep. 30, 2023   $ 1 104,213 (103,176) 1,038
Balance, shares at Sep. 30, 2023   1,367,628      
Balance at Dec. 31, 2023 $ 2 104,441 (99,650) 4,793
Balance, shares at Dec. 31, 2023 1,517,628      
Exercise of pre-funded warrants $ 1 (1)
Exercise of pre-funded warrants, shares   1,055,000      
Issuance of shares for vested restricted stock units
Issuance of shares for vested restricted stock units, shares   4,771      
Stock based compensation 720 720
Net loss (16,363) (16,363)
Conversion of Series B-1 Preferred into Series B-2 Preferred and common stock $ 4 3,566 3,570
Conversion of Series B-1 Preferred into Series B-2 Preferred and common stock, shares 3,790 3,952,393      
Issuance of Series B-3 upon exercise of warrants 12,810 12,810
Issuance of Series B-3 upon exercise of warrants, shares 7,998        
Balance at Sep. 30, 2024 $ 7 121,536 (116,013) 5,530
Balance, shares at Sep. 30, 2024 11,788 6,529,792      
Balance at Jun. 30, 2024 $ 5 121,250 (110,344) 10,911
Balance, shares at Jun. 30, 2024 12,804 5,094,184      
Stock based compensation 288 288
Net loss (5,669) (5,669)
Conversion of Series B Preferred into Common $ 2 (2)
Conversion of Series B Preferred into Common, shares (1,016) 1,435,608      
Balance at Sep. 30, 2024 $ 7 $ 121,536 $ (116,013) $ 5,530
Balance, shares at Sep. 30, 2024 11,788 6,529,792