XML 17 R4.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Defined Benefit Plan Disclosure [Line Items]            
Product revenues, net $ 9,012 $ 8,879 $ 24,744 $ 23,423 $ 34,005 $ 28,541
Revenues, related party 17 18 52 66 133
Total revenues, net 9,012 8,896 24,762 23,475 34,071 28,674
Operating expenses            
Research and development 669 33 1,306 44 77
Change in fair value of contingent consideration 200 100 100 (3,800)
Total operating expenses 13,972 13,516 40,260 42,287 56,748 47,255
Loss from operations (4,960) (4,620) (15,498) (18,812) (22,677) (18,581)
Other income (expense)            
Change in fair value of warrants (680) 598 1,329 2,001 6,456 19,017
Warrant inducement expense         (1,045) (2,629)
Excess of warrant fair value over offering proceeds         (2,272)
Change in fair value of investment, related party (2) (2,212) (12) (6,635) (7,421) 1,747
Loss on debt extinguishment (316)    
Gain on legal settlement         7,385
Interest income (expense), net 8 (142) (1,995) (256) (468) (195)
Other income (expense), net (32) 35 154 65 (75) 33
Total other expense (706) (1,721) (840) (4,825) 2,560 17,973
Loss before income taxes (5,666) (6,341) (16,338) (23,637) (20,117) (608)
Income tax expense 3 1 25 20 14 32
Net loss $ (5,669) $ (6,342) $ (16,363) $ (23,657) $ (20,131) $ (640)
Loss per common share:            
Basic $ (0.98) $ (4.64) $ (3.39) $ (17.57) $ (13.02) $ (0.61)
Diluted $ (0.98) $ (4.64) $ (3.39) $ (17.57) $ (13.02) $ (0.61)
Weighted-average common shares outstanding:            
Basic 5,773,993 1,366,842 4,833,091 1,346,264 1,546,297 1,056,988
Diluted 5,773,993 1,366,842 4,833,091 1,346,264 1,546,297 1,056,988
Related Party [Member]            
Operating expenses            
Cost of revenues $ 4,801 $ 4,495 $ 12,839 $ 11,814 $ 16,789 $ 14,618
Selling, general and administrative 1 74 30 193 152 733
Nonrelated Party [Member]            
Operating expenses            
Cost of revenues 76 95 496 262 655 567
Selling, general and administrative $ 8,425 $ 8,619 $ 25,589 $ 29,874 $ 38,975 $ 35,137