XML 15 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 2,873 $ 1,343
Accounts receivable, net 4,874 5,162
Inventories, net 6,526 10,908
Prepaid expenses and other current assets 350 425
Assets held for sale 2,300
Total current assets 16,931 23,075
Property and equipment, net 82 134
Operating lease right-of-use assets 1,081 1,612
Intangible asset, net 39 2,629
Other assets 383 482
Total assets 18,516 27,932
Current liabilities:    
Operating lease liabilities 670 691
Accrued expenses and other current liabilities 4,655 4,487
Short term debt 3,904
Total current liabilities 11,032 18,088
Long-term liabilities:    
Warrant liabilities 1,601 4,210
Operating lease liabilities, non-current 324 804
Other liabilities 29 37
Total liabilities 12,986 23,139
Commitments and contingencies (Note 17)
Stockholders’ equity:    
Series B Convertible Preferred stock, $0.001 par value, 20,000,000 shares authorized, no Series B-1, 4,695 Series B-2 and 7,093 Series B-3 shares issued and outstanding as of September 30, 2024 and no shares issued and outstanding as of December 31, 2023
Common stock, $0.001 par value, 35,000,000 shares authorized; 6,529,792 and 1,517,628 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively 7 2
Additional paid-in capital 121,536 104,441
Accumulated deficit (116,013) (99,650)
Total stockholders’ equity 5,530 4,793
Total liabilities and stockholders’ equity 18,516 27,932
Related Party [Member]    
Current assets:    
Investment, related party 8 78
Other assets, related party 5,159
Current liabilities:    
Accounts payable 3,680 5,698
Nonrelated Party [Member]    
Current liabilities:    
Accounts payable $ 2,027 $ 3,308