XML 18 R8.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Equity (Deficit) - USD ($)
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Preferred Stock
Additional Paid-in Capital
Cumulative Translation Adjustments
Unrealized Gain (Loss) on Derivative Instruments
Retained Earnings (Deficit)
Non-controlling Interests
Members' Equity
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net (loss) income $ 73,795,000                     $ 73,795,000
Foreign currency translation adjustments 2,364,000                      
Beginning Balance at Sep. 30, 2020 (43,548,000)             $ (28,455,000) $ (40,125,000)     25,032,000
Members' Equity [Abstract]                        
Capital contributions 125,000                     125,000
Interest income on notes receivable (29,000)                     (29,000)
Notes receivable repayments 152,000                     152,000
Members’ distributions (30,168,000)                     (30,168,000)
Unit-based compensation 430,000                     430,000
Foreign currency translation adjustments 2,364,000             2,364,000       0
Commodity index contracts 18,348,000               18,348,000     0
Total gain recognized 5,245,000               5,245,000     0
Ending Balance at Mar. 31, 2021 26,714,000             (26,091,000) (16,532,000)     69,337,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net (loss) income 68,910,000                     68,910,000
Foreign currency translation adjustments (8,093,000)                      
Beginning Balance at Dec. 31, 2020 (52,919,000)             (17,998,000) (36,416,000)     1,495,000
Members' Equity [Abstract]                        
Capital contributions 25,000                     25,000
Interest income on notes receivable (15,000)                     (15,000)
Members’ distributions (1,078,000)                     (1,078,000)
Foreign currency translation adjustments (8,093,000)             (8,093,000)       0
Commodity index contracts 17,219,000               17,219,000     0
Total gain recognized 2,665,000               2,665,000     0
Ending Balance at Mar. 31, 2021 26,714,000             (26,091,000) (16,532,000)     $ 69,337,000
Beginning Balance (in shares) at Sep. 30, 2021   52,533,388 233,572,370 52,533,388 233,572,370              
Beginning Balance at Sep. 30, 2021 $ (121,345,000)     $ 53,000 $ 2,000 $ 0 $ 6,109,000 (5,692,000) (3,588,000) $ (7,646,000) $ (110,583,000)  
Beginning Balance, Preferred Stock (in shares) at Sep. 30, 2021 0         0            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Repayment of member notes $ 11,350,000       $ 1,072,849   2,077,000       9,273,000  
Deferred tax asset associated with repayment of member notes (487,000)           (487,000)          
Issuance of Class A shares for equity awards (in shares)       265,953                
Issuance of Class A shares for equity awards (1,320,000)           (1,320,000)          
Conversion of Paired Interests (in shares)       35,394 (35,394)              
Net (loss) income (125,866,000)                 (37,673,000) (88,193,000)  
Interest income on notes receivable (3,000)           (3,000)          
Dividends on Class A shares and equity awards (4,444,000)                 (4,444,000)    
Distributions to noncontrolling interests (24,691,000)                   (24,691,000)  
Stock-based compensation 47,701,000           8,749,000       38,952,000  
Foreign currency translation adjustments (7,207,000)             (1,059,000)     (6,148,000)  
Gain on derivative instruments 27,488,000               4,046,000   23,442,000  
Reclassification of realized loss on derivative instruments to net loss $ 4,748,000               697,000   4,051,000  
Ending Balance (in shares) at Mar. 31, 2022   52,834,735 234,609,825 52,834,735 234,609,825              
Ending Balance, Preferred Stock (in shares) at Mar. 31, 2022 0         0            
Ending Balance at Mar. 31, 2022 $ (194,076,000)     $ 53,000 $ 2,000 $ 0 15,125,000 (6,751,000) 1,155,000 (49,763,000) (153,897,000)  
Beginning Balance (in shares) at Dec. 31, 2021       52,569,898 234,645,219              
Beginning Balance at Dec. 31, 2021 (169,427,000)     $ 53,000 $ 2,000 $ 0 12,015,000 (6,133,000) (2,809,000) 6,899,000 (179,454,000)  
Beginning Balance, Preferred Stock (in shares) at Dec. 31, 2021           0            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of Class A shares for equity awards (in shares)       229,443                
Issuance of Class A shares for equity awards (969,000)           (969,000)          
Conversion of Paired Interests (in shares)       35,394 (35,394)              
Net (loss) income (51,313,000)                 (54,450,000) 3,137,000  
Dividends on Class A shares and equity awards (2,212,000)                 (2,212,000)    
Distributions to noncontrolling interests (15,064,000)                   (15,064,000)  
Stock-based compensation 22,190,000           4,079,000       18,111,000  
Foreign currency translation adjustments (4,201,000)             (618,000)     (3,583,000)  
Gain on derivative instruments 24,731,000               3,642,000   21,089,000  
Reclassification of realized loss on derivative instruments to net loss $ 2,189,000               322,000   1,867,000  
Ending Balance (in shares) at Mar. 31, 2022   52,834,735 234,609,825 52,834,735 234,609,825              
Ending Balance, Preferred Stock (in shares) at Mar. 31, 2022 0         0            
Ending Balance at Mar. 31, 2022 $ (194,076,000)     $ 53,000 $ 2,000 $ 0 $ 15,125,000 $ (6,751,000) $ 1,155,000 $ (49,763,000) $ (153,897,000)