XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Segments (Tables)
6 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Summary of Key Financial Performance Measures by Reportable Segment
The information below summarizes key financial performance measures by reportable segment:
Three Months Ended March 31, 2022
AmericasEMEAAPAC
Corporate/Other
Total
(dollars in thousands)
Net sales$305,647 $267,885 $33,762 $— $607,294 
Adjusted income from operations(1)
$27,865 $78,169 $4,016 $(39,161)$70,889 
Depreciation and amortization$2,298 $289 $1,416 $11,493 $15,496 
Capital expenditures$80 $220 $1,355 $34,743 $36,398 
 
Three Months Ended March 31, 2021
AmericasEMEAAPAC
Corporate/Other
Total
(dollars in thousands)
Net sales$372,919 $245,509 $36,003 $— $654,431 
Adjusted income from operations(1)
$82,146 $89,786 $7,396 $(60,428)$118,900 
Depreciation and amortization$2,004 $433 $364 $7,761 $10,562 
Capital expenditures$95 $2,984 $509 $8,794 $12,382 
Six Months Ended March 31, 2022
AmericasEMEAAPAC
Corporate/Other
Total
(dollars in thousands)
Net sales$462,141 $330,870 $97,424 $— $890,435 
Adjusted income from operations(1)
$51,151 $88,438 $23,363 $(141,903)$21,049 
Depreciation and amortization$4,605 $596 $2,816 $21,266 $29,283 
Capital expenditures$227 $1,130 $1,509 $59,408 $62,274 
 
Six Months Ended March 31, 2021
AmericasEMEAAPAC
Corporate/Other
Total
(dollars in thousands)
Net sales$552,209 $311,326 $99,774 $— $963,309 
Adjusted income from operations(1)
$117,041 $98,136 $26,974 $(93,981)$148,170 
Depreciation and amortization$2,143 $870 $727 $16,588 $20,328 
Capital expenditures$157 $3,120 $659 $13,418 $17,354 
_____________
(1)Adjusted income from operations for each reportable segment includes cost of goods sold transfer price allocations and distribution allocations from Corporate/Other. Corporate/Other includes unallocated corporate and certain supply chain expenses and inter-segment eliminations.
Summary of Reconciliation of Adjusted Income From Operations to Income Before Taxes
The information below provides a reconciliation of adjusted income from operations to income (loss) before taxes:
Three Months Ended March 31,Six Months Ended March 31,
2022202120222021
(dollars in thousands)
Segment adjusted income from operations
Americas$27,865 $82,146 $51,151 $117,041 
EMEA78,169 89,786 88,438 98,136 
APAC4,016 7,396 23,363 26,974 
Segment adjusted income from operations for reportable segments110,050 179,328 162,952 242,151 
Unallocated net expenses(1)
(54,500)(55,778)(171,300)(93,981)
Adjustments to income (loss) before taxes
Stock/unit-based compensation expense(22,190)(29,051)(47,701)(32,479)
Gain on disposal of assets held for sale— — — 5,185 
Interest income386 246 616 425 
Interest expense(17,401)(17,522)(33,162)(32,174)
Loss from early extinguishment of debt— — — (5,448)
Other expense(434)— (434)— 
Income (loss) before taxes$15,911 $77,223 $(89,029)$83,679 
_____________
(1)Unallocated net expenses includes Corporate/Other as defined in the table above and other adjustments, which include business and operational transformation costs, financing and IPO costs and COVID-19 costs.
Summary of Reconcilaition of Segment Assets to Total Consolidated Assets
The information below provides a reconciliation of segment assets to total consolidated assets:
March 31, 2022
AmericasEMEAAPACCorporate/OtherTotal
(dollars in thousands)
Segment assets(1)
$204,554 $228,018 $45,276 $— $477,848 
All other(2)
1,400,557
Total assets$1,878,405 
September 30, 2021
AmericasEMEAAPACCorporate/OtherTotal
(dollars in thousands)
Segment assets(1)
$164,905 $104,219 $63,497 $— $332,621 
All other(2)
1,218,371 
Total assets$1,550,992 
_____________
(1)Inventory is the only segment asset reviewed by the CODM.
(2)“All other” consists of assets that are not reviewed by the CODM at a segment level: cash and cash equivalents; accounts receivable; prepaid and other tax assets; prepaid expenses and other current assets; property, equipment and leasehold improvements, net; operating lease right-of-use assets; other long-term assets; trademarks, net; other intangible assets, net; and goodwill.