XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Stock-Based Compensation (Tables)
6 Months Ended
Mar. 31, 2022
Share-based Payment Arrangement [Abstract]  
Summary of Profit Interest Units and their Corresponding Distribution Thresholds
The following table summarizes the Company’s profits interest units distribution thresholds as of March 31, 2022, which serve as a cashless exercise price:
Distribution Threshold (per unit)(1)
Service-Based Units
Outstanding
Hybrid Units
Outstanding
$5.42 – $6.92
4,142,102 — 
$6.93 – $8.42
4,142,102 — 
$8.43 – $9.42
5,481,420 1,118,019 
$9.43 – $10.67
2,295,274 559,010 
Total16,060,898 1,677,029 
_____________
(1)The exercise price of units outstanding as of March 31, 2022 reflect the non-cash adjustments to the unit thresholds as a result of the cash dividends paid by the Company. As such, the distribution thresholds noted above have been reduced by $0.08 per unit during the six months ended March 31, 2022 to reflect the adjustment.
Summary of Profits Interest Units Activity
The following tables summarize the Company’s profits interest award activity during the six months ended March 31, 2022:
Service-Based UnitsHybrid Units
UnitsWeighted Average Exercise PriceWeighted Average Fair ValueUnitsWeighted Average Exercise PriceWeighted Average Fair Value
Nonvested units,
September 30, 2021
11,713,015 $8.13 $8.97 1,777,770 $9.54 $7.88 
Vested units(1,005,749)$9.43 $7.59 (592,590)$9.54 $7.48 
Nonvested units,
March 31, 2022(1)(2)
10,707,266 $8.01 $9.10 1,185,180 $9.54 $8.09 
Service-Based UnitsHybrid Units
UnitsWeighted Average Exercise PriceWeighted Average Fair ValueUnitsWeighted Average Exercise PriceWeighted Average Fair Value
Vested units,
September 30, 2021
4,347,883 $7.68 $9.15 — $— $— 
Vested units1,005,749 $9.43 $7.59 592,590 $9.54 $7.48 
Adjustment to vested hybrid units(3)
— $— $— (100,741)$9.54 $7.48 
Vested units,
March 31, 2022(1)(2)(4)(5)
5,353,632 $8.01 $8.86 491,849 $9.54 $7.48 
_____________
(1)The aggregate intrinsic value of all nonvested and vested service-based units outstanding was $28.0 million.
(2)The aggregate intrinsic value of all nonvested and vested hybrid units outstanding was $0.3 million.
(3)The hybrid awards vest based on achievement of a performance target. For the awards that vested during the second quarter of fiscal 2022, 83% of the awards met the performance target resulting in a 17% reduction in the number of vested units.
(4)The aggregate intrinsic value of all vested service-based units was $9.3 million.
(5)The aggregate intrinsic value of all vested hybrid units was $0.1 million.
The following tables summarize the Company’s RSUs and activity during the six months ended March 31, 2022:
Total RSUs
Number of RSUsWeighted Average Grant Date Fair Value
Nonvested, September 30, 2021
2,086,541 $17.56 
Granted2,625,545 $17.04 
Vested(353,181)$13.47 
Forfeited(266,421)$17.82 
Nonvested, March 31, 2022
4,092,484 $17.21 
Total RSUs
Number of RSUsWeighted Average Grant Date Fair Value
Vested, September 30, 2021
776,544 $17.59 
Units vested353,181 $13.47 
Units settled(265,953)$14.33 
Vested, March 31, 2022
863,772 $16.01 
Summary of Weighted Average Assumptions Used to Estimate the Fair Value of the Profits Interest Units which are outstanding The weighted-average assumptions used to estimate the fair value of the options as of March 31, 2022, were as follows:
Expected term (in years)6.0
Risk-free interest rate1.24 %
Expected volatility39.01 %
Expected dividend yield— %
Schedule of Summary of stock-based compensation expense recognized by award type
The table below summarizes stock-based compensation expense recognized by award type:
Three Months Ended March 31,Six Months Ended March 31,
2022202120222021
(dollars in thousands)
Profits interest awards:
Service-based profits interest awards$7,945 $27,913 $16,929 $30,035 
Hybrid profits interest awards1,081 — 3,498 — 
Total profits interest awards9,026 27,913 20,427 30,035 
Options767 — 1,724 — 
Pre-IPO Management Incentive Compensation Plan awards— 1,138 — 2,014 
RSUs12,290 — 24,298 — 
ESPP107 — 107 — 
Total stock-based compensation expense(1)
$22,190 $29,051 $46,556 $32,049 
_____________
(1)In addition to the stock-based compensation expense recognized for the awards listed above, $1.1 million and $0.4 million of expense was recognized in relation to partial recourse notes for the six months ended March 31, 2022 and 2021, respectively. No expense was recognized in relation to partial recourse notes during the three months ended March 31, 2022 and 2021. See Note 15 for further information.