XML 14 R8.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities    
Net loss $ (23,962) $ (28,140)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense 7,217 7,999
Depreciation and amortization 491 503
Non-cash operating lease expense 955 477
Warrant issuance costs 152 0
Amortization of debt discount and issuance costs 116 116
Net accretion and amortization of investments in marketable securities (158) (630)
Changes in operating assets and liabilities:    
Accounts receivable 428 0
Prepaid expenses and other current assets 820 1,175
Accounts payable 439 (142)
Accrued expenses and other current liabilities 558 688
Other long term assets (47) 0
Operating lease liabilities (954) (477)
Net cash used in operating activities (13,945) (18,431)
Cash flows from investing activities    
Proceeds from maturities of marketable securities 26,750 38,550
Purchases of marketable securities (2,720) (21,619)
Purchases of property and equipment (88) (112)
Net cash provided by investing activities 23,942 16,819
Cash flows from financing activities    
Proceeds from exercise of warrants for common stock, net of issuance costs 3,937 0
Issuance of common stock under employee stock purchase plan 46 221
Proceeds from employee stock purchase plan 5 27
Proceeds from the exercise of stock options 0 38
Tax withholdings paid on behalf of employees for net share settlement (31) (24)
Repayment of debt (7,500) 0
Net cash (used in)/provided by financing activities (3,543) 262
Net increase/(decrease) in cash, cash equivalents and restricted cash equivalents 6,454 (1,350)
Cash, cash equivalents and restricted cash equivalents, beginning of period 4,262 6,364
Cash, cash equivalents and restricted cash equivalents, end of period 10,716 5,014
Supplemental disclosures of non-cash investing and financing activities    
Interest income receivable included in prepaid expenses and other current assets 18 51
Right- of- use asset obtained in exchange for new operating lease liabilities 0 4,731
Exchanges of non-corresponding Class A Units of Rani LLC 63 298
Remeasurement of operating lease right-of-use assets $ 0 $ 589