XML 31 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Stockholders' Equity/Convertible Preferred Units and Member's Deficit - USD ($)
$ in Thousands
Total
Previously Reported [Member]
Secondary Sales Transactions
IPO [Member]
Activity subsequent to the Ipo and related organizational transactions [Member]
Effects of the IPO and related Organizational Transactions [Member]
Common Class A [Member]
Common Class A [Member]
IPO [Member]
Common Class B [Member]
Convertible Preferred [Member]
Members' Deficit [Member]
Members' Deficit [Member]
Previously Reported [Member]
Members' Deficit [Member]
Secondary Sales Transactions
Common [Member]
Common Class A [Member]
Common [Member]
Common Class A [Member]
IPO [Member]
Common [Member]
Common Class A [Member]
Activity subsequent to the Ipo and related organizational transactions [Member]
Common [Member]
Common Class B [Member]
Additional Paid in Capital [Member]
Additional Paid in Capital [Member]
IPO [Member]
Additional Paid in Capital [Member]
Activity subsequent to the Ipo and related organizational transactions [Member]
Noncontrolling Interest [Member]
Noncontrolling Interest [Member]
Activity subsequent to the Ipo and related organizational transactions [Member]
Noncontrolling Interest [Member]
Effects of the IPO and related Organizational Transactions [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
Activity subsequent to the Ipo and related organizational transactions [Member]
Accumulated Deficit [Member]
Effects of the IPO and related Organizational Transactions [Member]
Temporary Equity, Beginning Balance at Dec. 31, 2020                   $ 184,714                                  
Beginning Balance at Dec. 31, 2020 $ (113,339)                   $ (113,339)                                
Issuance of Series E preferred units                   6,320                                  
Effects of Organizational Transactions 191,725                 (191,725) 127,263     $ 1     $ 3 $ 18,106     $ 46,352            
Effects of Organizational Transactions Shares                           12,048,000     29,290,000                    
Issuance of Class A common stock in connection with the IPO, net of issuance costs $10,686       $ 73,648                     $ 1       $ 73,647                
Issuance of Class A common stock in connection with the IPO, net of issuance costs of $10,686                             7,667,000                        
Exercise of warrant for common units 26                   26                                
Settlement of preferred unit warrant liability 691                 $ 691                                  
Non-controlling interest adjustment for purchase of newly issued Class A units of Rani LLC with proceeds from the IPO                                   (37,895)     37,895            
Equity-based compensation 17,324   $ 453   $ 4,820           $ 17,324   $ 453             $ 1,880   $ 2,940          
Forfeiture of restricted stock awards         2                             $ 1   1          
Forfeiture of restricted stock awards, shares                               3,000                      
Net loss (53,088) $ (31,727)     $ (20,979) $ (382)           $ (31,727)                   $ (12,797) $ (233)     $ (8,182) $ (149)
Ending Balance at Dec. 31, 2021 121,567                         $ 2     $ 3 55,737     74,156       $ (8,331)    
Ending Balance (shares) at Dec. 31, 2021             19,712,000   29,290,000         19,712,000     29,290,000                    
Issuance of Class A common stock in connection with the IPO, net of issuance costs of $10,686             6,458,904,000 6,009,542                                      
Settlement of preferred unit warrant liability 0                                                    
Equity-based compensation 15,795                                 7,587     8,208            
Forfeiture of restricted stock awards (13)                                 (7)     (6)            
Forfeiture of restricted stock awards, shares                           (5,000)                          
Net loss (63,344)                                       (32,756)       (30,588)    
Effect of exchanges of Paired Interests and non-corresponding Class A Units of Rani LLC (Shares)                           5,332,000     (5,174,000)                    
Non-controlling interest adjustment for changes in proportionate ownership in Rani LLC                                   12,377     (12,377)            
Effect of exchanges of Paired Interests and non-corresponding Class A Units of Rani LLC (Value)                           $ 1     $ (1)                    
Issuance of Warrants 503                                 503                  
Issuance of common stock under employee equity plans, net of repurchased shares for tax withholdings related to net settlement of employee equity awards, shares                           204,000                          
Issuance of common stock under employee equity plans, net of repurchased shares for tax withholdings related to net settlement of employee equity awards, amount (626)                                 (626)                  
Issuance of common stock under employee stock purchase plan 271                                 271                  
Issuance of common stock (Shares)                           13,000                          
Issuance of common stock under employee stock purchase plan (Shares)                           39,000                          
Other comprehensive loss (149)                                       (76)     $ (73)      
Ending Balance at Dec. 31, 2022 $ 74,004                         $ 3     $ 2 $ 75,842     $ 37,149     $ (73) $ (38,919)    
Ending Balance (shares) at Dec. 31, 2022             25,295,000   24,116,000         25,295,000     24,116,000