XML 19 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Changes in Stockholders' Equity/Convertible Preferred Units and Member's Deficit (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Class A [Member]
Common Class B [Member]
Convertible Preferred [Member]
Common [Member]
Common [Member]
Common Class A [Member]
Common [Member]
Common Class B [Member]
Additional Paid in Capital [Member]
Noncontrolling Interest [Member]
Accumulated Deficit [Member]
Temporary Equity, Beginning Balance at Dec. 31, 2020       $ 184,714            
Temporary Equity, Beginning Balance (in units) at Dec. 31, 2020       26,746            
Beginning Balance at Dec. 31, 2020 $ (113,339)       $ 664         $ (114,003)
Beginning Balance (in units) at Dec. 31, 2020         46,890          
Issuance of Series E preferred units       $ 6,320            
Issuance of Series E Preferred units, Shares       884            
Exercise of warrant for common units 13       $ 13          
Exercise of warrant for common units, Shares         6          
Equity-based compensation 453       $ 453          
Net loss (5,598)                 (5,598)
Temporary Equity, Ending Balance at Mar. 31, 2021       $ 191,034            
Temporary Equity, Ending Balance (in units) at Mar. 31, 2021       27,630            
Ending Balance at Mar. 31, 2021 (118,471)       $ 1,130         (119,601)
Ending Balance (in units) at Mar. 31, 2021         46,896          
Temporary Equity, Beginning Balance at Dec. 31, 2020       $ 184,714            
Temporary Equity, Beginning Balance (in units) at Dec. 31, 2020       26,746            
Beginning Balance at Dec. 31, 2020 (113,339)       $ 664         (114,003)
Beginning Balance (in units) at Dec. 31, 2020         46,890          
Net loss (11,083)                  
Temporary Equity, Ending Balance at Jun. 30, 2021       $ 191,034            
Temporary Equity, Ending Balance (in units) at Jun. 30, 2021       27,630            
Ending Balance at Jun. 30, 2021 (123,674)       $ 1,412         (125,086)
Ending Balance (in units) at Jun. 30, 2021         46,896          
Temporary Equity, Beginning Balance at Mar. 31, 2021       $ 191,034            
Temporary Equity, Beginning Balance (in units) at Mar. 31, 2021       27,630            
Beginning Balance at Mar. 31, 2021 (118,471)       $ 1,130         (119,601)
Beginning Balance (in units) at Mar. 31, 2021         46,896          
Equity-based compensation 282       $ 282          
Net loss (5,485)                 (5,485)
Temporary Equity, Ending Balance at Jun. 30, 2021       $ 191,034            
Temporary Equity, Ending Balance (in units) at Jun. 30, 2021       27,630            
Ending Balance at Jun. 30, 2021 (123,674)       $ 1,412         (125,086)
Ending Balance (in units) at Jun. 30, 2021         46,896          
Beginning Balance at Dec. 31, 2021 121,567         $ 2 $ 3 $ 55,737 $ 74,156 (8,331)
Beginning Balance (shares) at Dec. 31, 2021   19,712 29,290     19,712 29,290      
Effect of exchanges of Paired Interests and non-corresponding Class A Units of Rani LLC           4,675 4,517      
Non-controlling interest adjustment for changes in proportionate ownership in Rani LLC               10,928 (10,928)  
Equity-based compensation 2,905             1,268 1,637  
Net loss (13,828)               (7,605) (6,223)
Ending Balance at Mar. 31, 2022 110,644         $ 2 $ 3 67,933 57,260 (14,554)
Ending Balance (shares) at Mar. 31, 2022           24,387 24,773      
Beginning Balance at Dec. 31, 2021 121,567         $ 2 $ 3 55,737 74,156 (8,331)
Beginning Balance (shares) at Dec. 31, 2021   19,712 29,290     19,712 29,290      
Net loss (29,794)                  
Ending Balance at Jun. 30, 2022 98,654         $ 2 $ 3 69,986 50,841 (22,178)
Ending Balance (shares) at Jun. 30, 2022   24,494 24,663     24,494 24,663      
Beginning Balance at Mar. 31, 2022 110,644         $ 2 $ 3 67,933 57,260 (14,554)
Beginning Balance (shares) at Mar. 31, 2022           24,387 24,773      
Forfeiture of restricted stock awards 6             3 3  
Forfeiture of restricted stock awards, shares           3        
Effect of exchanges of Paired Interests and non-corresponding Class A Units of Rani LLC           110 (110)      
Non-controlling interest adjustment for changes in proportionate ownership in Rani LLC               126 (126)  
Equity-based compensation 3,982             1,930 2,052  
Net loss (15,966)               (8,342) (7,624)
Ending Balance at Jun. 30, 2022 $ 98,654         $ 2 $ 3 $ 69,986 $ 50,841 $ (22,178)
Ending Balance (shares) at Jun. 30, 2022   24,494 24,663     24,494 24,663