XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Changes in Stockholders' Equity/Convertible Preferred Units and Member's Deficit (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Class A [Member]
Common Class B [Member]
Convertible Preferred [Member]
Common [Member]
Common [Member]
Common Class A [Member]
Common [Member]
Common Class B [Member]
Additional Paid in Capital [Member]
Noncontrolling Interest [Member]
Accumulated Deficit [Member]
Temporary Equity, Beginning Balance at Dec. 31, 2020       $ 184,714            
Temporary Equity, Beginning Balance (in units) at Dec. 31, 2020       26,746            
Beginning Balance at Dec. 31, 2020 $ (113,339)       $ 664         $ (114,003)
Beginning Balance (in units) at Dec. 31, 2020         46,890          
Issuance of Series E preferred units       $ 6,320            
Issuance of Series E Preferred units, Shares       884            
Exercise of warrant for common units 13       $ 13          
Exercise of warrant for common units, Shares         6          
Equity-based compensation 453       $ 453        
Net loss (5,598)                 (5,598)
Temporary Equity, Ending Balance at Mar. 31, 2021       $ 191,034            
Temporary Equity, Ending Balance (in units) at Mar. 31, 2021       27,630            
Ending Balance at Mar. 31, 2021 (118,471)       $ 1,130         (119,601)
Ending Balance (in units) at Mar. 31, 2021         46,896          
Beginning Balance at Dec. 31, 2021 121,567         $ 2 $ 3 $ 55,737 $ 74,156 (8,331)
Beginning Balance (shares) at Dec. 31, 2021   19,712 29,290     19,712 29,290      
Effect of exchanges of Paired Interests and non-corresponding Class A Units of Rani LLC           4,675 (4,517)      
Non-controlling interest adjustment for changes in proportionate ownership in Rani LLC             10,928 (10,928)  
Equity-based compensation 2,905             1,268 1,637  
Net loss (13,828)               (7,605) (6,223)
Ending Balance at Mar. 31, 2022 $ 110,644         $ 2 $ 3 $ 67,933 $ 57,260 $ (14,554)
Ending Balance (shares) at Mar. 31, 2022   24,387 24,773     24,387 24,773