XML 26 R18.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Measurements [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table presents information about the Company’s financial liabilities that are measured at fair value on a recurring basis as of September 30, 2022 by level within the fair value hierarchy:

   
Level 1
    Level 2     Level 3     Total  
Assets
                       
Marketable securities held in Trust Account
 
$
235,463,100
   
$
-
   
$
-
   
$
235,463,100
 
   
$
235,463,100
   
$
-
   
$
-
   
$
235,463,100
 
Liabilities:
                               
Public Warrants
 
$
923,450
   
$
-
   
$
-
   
$
923,450
 
Private Placement Warrants
   
-
     
939,510
     
-
     
939,510
 
Total liabilities
 
$
923,450
   
$
939,510
   
$
-
   
$
1,862,960
 
 
The following table presents the fair value hierarchy for liabilities measured at fair value on a recurring basis as of December 31, 2021:

   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Marketable securities held in Trust Account
 
$
234,600,000
   
$
-
   
$
-
   
$
234,600,000
 
   
$
234,600,000
   
$
-
   
$
-
   
$
234,600,000
 
Liabilities:
                               
Public Warrants
 
$
-
   
$
-
   
$
7,705,000
   
$
7,705,000
 
Private Placement Warrants
   
-
     
-
     
7,839,000
     
7,839,000
 
Total liabilities
 
$
-
   
$
-
   
$
15,544,000
   
$
15,544,000
 
Change in Fair Value of Warrant Liability
The change in the fair value of the derivative warrant liabilities measured with Level 3 inputs for the period from April 1, 2021 (inception) through September 31, 2022 is summarized as follows:

Derivative warrant liabilities at April 1, 2021 (inception)
 
$
-
 
Issuance of Public and Private Warrants - Level 3 measurements
   
16,008,000
 
Change in fair value of derivative warrant liabilities with Level 3 inputs
   
(464,000
)
         
Derivative warrant liabilities at December 31, 2021 with Level 3 inputs
 
$
15,544,000
 
Transfer out of level 3
   
(15,544,000
)
Derivative warrant liabilities at September 30, 2022 with Level 3 inputs
 
$
-
 

The Company recognized a charge to the statement of operations resulting from a decrease in the fair value of liabilities of $13,681,040 presented as change in fair value of derivative warrant liabilities on the accompanying statement of operations.

   
Public
Warrant
   
Private
Warrant
   
Total
 
                   
Fair value at January 1, 2022
 
$
7,705,000
   
$
7,839,000
   
$
15,544,000
 
Change in fair value     (3,829,592 )     (3,826,437 )     (7,656,029 )
Fair value as of March 31, 2022   $ 3,875,408     $ 4,012,563     $ 7,887,971  
Change in fair value     (2,150,408 )     (2,257,563 )     (4,407,971 )
Fair value as of June 30, 2022   $ 1,725,000     $ 1,755,000     $ 3,480,000  
Change in fair value
   
(801,550
)
   
(815,490
)
   
(1,617,040
)
Fair value as of September 30, 2022
 
$
923,450
   
$
939,510
   
$
1,862,960
 
Level 3 Fair Value Measurement Inputs
The following table provides quantitative information regarding Level 3 fair value measurements inputs at their measurement:

As of December 31, 2021
     
Volatility
   
11.0
%
Underlying stock price
 
$
9.67
 
Expected time until merger (years)
   
5.92
 
Risk-free rate
   
1.33
%
Dividend yield
   
0.0
%