XML 80 R68.htm IDEA: XBRL DOCUMENT v3.23.3
Equity-Based Compensation (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Feb. 10, 2023
USD ($)
tranche
Nov. 04, 2021
USD ($)
tranche
Nov. 03, 2021
tranche
shares
Sep. 22, 2021
USD ($)
tranche
item
Sep. 21, 2021
shares
Sep. 30, 2023
USD ($)
shares
Sep. 24, 2022
USD ($)
Sep. 30, 2023
USD ($)
installment
shares
Sep. 24, 2022
USD ($)
installment
shares
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Allocated share based payments | $           $ 6,367 $ 4,606 $ 18,294 $ 13,240
Unrecognized equity based compensation expense | $           32,300   32,300  
2021 Equity Incentive Plan                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Allocated share based payments | $           $ 4,455 2,664 $ 12,710 7,426
Shares reserved for future issuance         9,739,244 6,274,450   6,274,450  
Time Based Restricted Common Stock | Modification to Two Thousand Twenty One Equity Incentive                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Modified grant date fair value | $ $ 5,500                
Time Based Restricted Common Stock | Modification to Two Thousand Twenty One Equity Incentive | Tranche One                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Vesting percentage 50.00%                
Time Based Restricted Common Stock | Modification to Two Thousand Twenty One Equity Incentive | Tranche Two                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Vesting percentage 50.00%                
Performance Based Incentive Units | Tranche One                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Vested               169,698  
Vesting percentage               50.00%  
Performance Based Incentive Units | Tranche Two                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Vested               509,210  
Vesting percentage               50.00%  
Performance Based Incentive Units | Tranche Three                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Vested               1,160,761  
Performance Based Restricted Stock Units                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Allocated share based payments | $           $ 1,071 808 $ 2,984 $ 2,303
Vesting percentage               100.00%  
Performance Based Restricted Stock Units | Employees                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Grants in period               470,048 343,800
Performance Based Restricted Stock Units | Minimum                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Percentage of shares may be earned               0.00%  
Performance Based Restricted Stock Units | Maximum                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Percentage of shares may be earned               200.00%  
Performance Based Restricted Stock Units | 2021 Equity Incentive Plan                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Vesting percentage               100.00%  
Performance Based Restricted Stock Units | 2021 Equity Incentive Plan | Employees                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Grants in period         687,690        
Performance Based Restricted Common Stock                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Modified grant date fair value | $   $ 6,100              
Multiplying factor for invested capital | tranche   4 2 2          
Volume of weighted average share price, number of day | item       30          
Maximum percentage owned by ultimate parent       25.00%          
Term of post IPO       30 months          
Vested     683,442            
Fair value of Incentive Units | $       $ 13,000          
Performance Based Restricted Common Stock | Modification to Two Thousand Twenty One Equity Incentive                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Modified grant date fair value | $ $ 4,300                
Performance Based Restricted Common Stock | Modification to Two Thousand Twenty One Equity Incentive | Tranche One                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Vesting percentage 50.00%                
Performance Based Restricted Common Stock | Modification to Two Thousand Twenty One Equity Incentive | Tranche Two                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Vesting percentage 50.00%                
Service Based Restricted Common Stock | Tranche One                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Vested               1,790  
Service Based Restricted Common Stock | Tranche Two                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Vested               1,839,669  
Restricted Stock Units                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Allocated share based payments | $           3,384 1,856 $ 9,726 $ 5,123
Restricted Stock Units | Employees and Non-Employee Directors                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Grants in period               489,877 708,682
Restricted Stock Units | Tranche Four | Independent Contractors [Member]                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Grants in period               5,344  
Restricted Stock Units | Vesting in Two Installments | Employees                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Grants in period               359,909 604,833
Number of equal installments | installment               2 2
Restricted Stock Units | Vesting in Three Installments | Employees                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Grants in period               94,964 76,039
Number of equal installments | installment               3 3
Restricted Stock Units | Vesting In First Anniversary | Non-Employee Directors                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Grants in period               29,660 27,810
Restricted stock                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Allocated share based payments | $           $ 130 $ 279 $ 403 $ 927
Restricted stock | Modification to Two Thousand Twenty One Equity Incentive | Minimum                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Multiplying factor for invested capital | tranche 3                
Restricted stock | Modification to Two Thousand Twenty One Equity Incentive | Maximum                  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                  
Multiplying factor for invested capital | tranche 4