XML 64 R52.htm IDEA: XBRL DOCUMENT v3.23.3
Long-Term Debt (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jun. 28, 2023
Jun. 30, 2021
USD ($)
Sep. 30, 2023
USD ($)
Sep. 24, 2022
USD ($)
Sep. 30, 2023
USD ($)
Sep. 24, 2022
USD ($)
Dec. 25, 2021
USD ($)
Dec. 31, 2022
USD ($)
Long-term debt                
Principal     $ 488,410   $ 488,410     $ 487,817
Amortization of debt issuance costs         949 $ 949    
Interest expense, net                
Long-term debt                
Amortization of debt issuance costs     300 $ 300 900 $ 900    
Initial First Lien Term Loan Facility                
Long-term debt                
Prepayment of debt             $ 99,200  
Loss on the extinguishment             $ (1,400)  
Principal     480,800   480,800      
Payment of debt issuance costs   $ 6,800            
Threshold limit of Percentage of minimum interest rate   0.75%            
Revolving Facility                
Long-term debt                
Payment of debt issuance costs   $ 1,100            
Amortization of debt issuance costs   $ 200            
Available credit     125,000   125,000     125,000
Outstanding debt     0   0      
First Lien Revolving Line of Credit                
Long-term debt                
Threshold limit of Percentage of minimum interest rate   0.00%            
Outstanding debt     $ 0   $ 0     $ 0
First Lien Credit Agreement                
Long-term debt                
Threshold limit, maximum leverage ratio of consolidated first lien net debt to consolidated EBITDA         6.95      
Financial covenant testing threshold percentage of aggregate revolving credit commitments         35.00%      
First Lien Credit Agreement | Initial First Lien Term Loan Facility                
Long-term debt                
Loan amount   $ 580,000            
First Lien Credit Agreement | Revolving Facility                
Long-term debt                
Available credit   125,000            
First Lien Credit Agreement | Letter of credit facility                
Long-term debt                
Available credit   $ 45,000            
Initial First Lien Term Loan Facility and Revolving Facility                
Long-term debt                
Percentage of reduction in interest upon consummation of an IPO   0.50%            
Effective interest rate (as a percent)     9.13%   9.13%     7.91%
Initial First Lien Term Loan Facility and Revolving Facility | LIBOR | Minimum                
Long-term debt                
Interest rate (as a percent)   4.00%            
Initial First Lien Term Loan Facility and Revolving Facility | LIBOR | Maximum                
Long-term debt                
Interest rate (as a percent)   4.25%            
Initial First Lien Term Loan Facility and Revolving Facility | One Month SOFR                
Long-term debt                
Interest rate (as a percent) 0.11448%              
Initial First Lien Term Loan Facility and Revolving Facility | Three Month SOFR                
Long-term debt                
Interest rate (as a percent) 0.26161%              
Initial First Lien Term Loan Facility and Revolving Facility | Six Month SOFR                
Long-term debt                
Interest rate (as a percent) 0.42826%              
Initial First Lien Term Loan Facility and Revolving Facility | Twelve Month SOFR                
Long-term debt                
Interest rate (as a percent) 0.71513%              
Initial First Lien Term Loan Facility                
Long-term debt                
Principal     $ 480,800   $ 480,800     $ 480,800
Debt discounts on issuance   $ 1,500