XML 58 R48.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-term debt (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 27, 2021
Jun. 08, 2021
Oct. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Nov. 30, 2018
Sep. 24, 2022
Sep. 25, 2021
Sep. 24, 2022
Sep. 25, 2021
Dec. 25, 2021
Oct. 31, 2020
Long-term debt                        
Dividends   $ 400,000                    
Loss on the extinguishment                   $ (9,717)    
Principal             $ 487,836   $ 487,836   $ 487,895  
Payment of debt issuance costs                   3,046    
Amortization of debt issuance costs                 949 1,566    
Interest expense net                        
Long-term debt                        
Amortization of debt Discount             300 $ 500 900 $ 1,600    
Initial First Lien Term Loan Facility                        
Long-term debt                        
Prepayment of debt     $ 39,500 $ 59,700                
Accrued interest       900                
Loss on the extinguishment       (1,400)                
Principal             $ 480,800   $ 480,800      
Payment of debt issuance costs         $ 6,800              
Percentage of reduction in interest upon consummation of an IPO 0.50%                      
Threshold limit of Percentage of minimum interest rate         0.75%              
Effective interest rate (as a percent)             6.02%   6.02%   4.50%  
Revolving Facility                        
Long-term debt                        
Write off of debt issuance costs         $ 300              
Payment of debt issuance costs         1,100              
Amortization of debt issuance costs         200              
Available credit             $ 125,000   $ 125,000   $ 125,000  
Outstanding debt             $ 0   $ 0      
Revolving Facility | Deutsche Bank, and Aresbank, S.A                        
Long-term debt                        
Loan amount           $ 45,000            
Repayments of Lines of Credit           7,000            
Initial Second Lien Facility                        
Long-term debt                        
Prepayment of debt       200,000                
Accrued interest       2,900                
Write off of debt issuance costs       $ 4,300                
Payment of debt issuance costs         $ 500              
Percentage of reduction in interest upon consummation of an IPO                 0.25%      
Initial Second Lien Facility | LIBOR                        
Long-term debt                        
Interest rate (as a percent)                 8.00%      
Threshold limit of Percentage of minimum interest rate             0.75%   0.75%      
First Lien Revolving Line of Credit                        
Long-term debt                        
Threshold limit of Percentage of minimum interest rate         0.00%              
Outstanding debt             $ 0   $ 0   0  
2018 Term loan | Credit Suisse, Citizens Bank N.A                        
Long-term debt                        
Loan amount           280,000            
2017 Term loan                        
Long-term debt                        
Repayment of outstanding loan           $ 158,400            
Incremental Term Loan                        
Long-term debt                        
Loan amount                       $ 100,000
Debt issuance costs                       $ 3,200
2018 Term loan and Incremental Term loan                        
Long-term debt                        
Write off of debt issuance costs         $ 9,400              
2018 Term loan and Incremental Term loan | Credit Suisse, Citizens Bank N.A                        
Long-term debt                        
Repayment of outstanding loan         373,200              
First Lien Credit Agreement                        
Long-term debt                        
Threshold limit, maximum leverage ratio of consolidated first lien net debt to consolidated EBITDA                 6.95      
Financial covenant testing threshold percentage of aggregate revolving credit commitments                 35.00%      
First Lien Credit Agreement | Initial First Lien Term Loan Facility                        
Long-term debt                        
Loan amount         580,000              
First Lien Credit Agreement | Revolving Facility                        
Long-term debt                        
Maximum borrowing capacity         125,000              
First Lien Credit Agreement | Letter of credit facility                        
Long-term debt                        
Maximum borrowing capacity         45,000              
Second Lien Credit Agreement | Initial Second Lien Facility                        
Long-term debt                        
Loan amount         $ 200,000              
Initial First Lien Term Loan Facility and Revolving Facility                        
Long-term debt                        
Percentage of reduction in interest upon consummation of an IPO         50.00%              
Initial First Lien Term Loan Facility and Revolving Facility | LIBOR | Minimum                        
Long-term debt                        
Interest rate (as a percent)         4.00%              
Initial First Lien Term Loan Facility and Revolving Facility | LIBOR | Maximum                        
Long-term debt                        
Interest rate (as a percent)         4.25%              
Initial First Lien Term Loan Facility                        
Long-term debt                        
Principal             $ 480,800   $ 480,800   $ 480,800  
Debt discounts on issuance         $ 1,500              
Initial Second Lien Facility                        
Long-term debt                        
Debt discounts on issuance         $ 4,000