XML 75 R58.htm IDEA: XBRL DOCUMENT v3.25.1
Debt Transactions and Obligations Narrative (Details) - USD ($)
2 Months Ended 4 Months Ended 6 Months Ended 8 Months Ended 10 Months Ended 12 Months Ended
Feb. 02, 2025
May 20, 2024
Jan. 30, 2022
Feb. 02, 2025
Dec. 16, 2024
Feb. 02, 2025
Dec. 17, 2024
Feb. 09, 2024
Jan. 28, 2024
Jul. 29, 2022
Senior ABL Credit Facility Due February 2029 | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Aggregate commitments                   $ 1,250,000,000
Fee on unfunded commitments (percent)           0.25%        
Amount outstanding $ 93,000,000     $ 93,000,000   $ 93,000,000     $ 430,000,000  
Debt covenant, consolidated fixed charge coverage ratio 1.00     1.00   1.00        
Debt covenant, threshold percentage of borrowing base or aggregate effective commitments for fixed charge coverage ratio 10.00%     10.00%   10.00%        
Alternate base rate | Minimum | Senior ABL Credit Facility Due February 2029 | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Applicable margin (percent)           0.25%        
Alternate base rate | Maximum | Senior ABL Credit Facility Due February 2029 | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Applicable margin (percent)           0.75%        
Secured overnight financing rate (SOFR) | Minimum | Senior ABL Credit Facility Due February 2029 | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Applicable margin (percent)           1.25%        
Secured overnight financing rate (SOFR) | Maximum | Senior ABL Credit Facility Due February 2029 | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Applicable margin (percent)           1.75%        
Term loan | Senior Term Loan Facility                    
Debt Instrument [Line Items]                    
Aggregate principal amount $ 1,500,000,000     $ 1,500,000,000   $ 1,500,000,000        
Periodic payment as a percentage of original principal     0.25%              
Applicable margin (percent)   2.60%   2.00%   2.00%        
Weighted average interest rate (percent) 6.31%     6.31%   6.31%        
Debt covenant, consolidated secured coverage ratio 3.25     3.25   3.25        
Term loan | Senior Term Loan Facility | Level 2                    
Debt Instrument [Line Items]                    
Fair value of debt $ 1,254,000,000     $ 1,254,000,000   $ 1,254,000,000        
Term loan | Senior Term Loan due February 2031                    
Debt Instrument [Line Items]                    
Aggregate principal amount             $ 944,000,000 $ 750,000,000    
Periodic payment as a percentage of original principal           0.25%        
Applicable margin (percent) 2.00%       2.25% 2.00%        
Weighted average interest rate (percent) 6.31%     6.31%   6.31%        
Term loan | Senior Term Loan due February 2031 | Level 2                    
Debt Instrument [Line Items]                    
Fair value of debt $ 946,000,000     $ 946,000,000   $ 946,000,000        
Term loan | Federal funds rate, base rate | Senior Term Loan Facility                    
Debt Instrument [Line Items]                    
Applicable margin (percent)           0.50%        
Term loan | SOFR, base rate | Senior Term Loan Facility                    
Debt Instrument [Line Items]                    
Applicable margin (percent)           1.00%        
Term loan | Base rate, margin | Senior Term Loan Facility                    
Debt Instrument [Line Items]                    
Applicable margin (percent)           1.50%