XML 74 R57.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Summary of Debt (Details) - USD ($)
2 Months Ended 4 Months Ended 8 Months Ended 10 Months Ended 12 Months Ended
Feb. 02, 2025
May 20, 2024
Feb. 02, 2025
Dec. 16, 2024
Feb. 02, 2025
Jul. 27, 2025
Dec. 17, 2024
Jan. 28, 2024
Debt Instrument [Line Items]                
Long-term debt, Principal $ 2,259,000,000   $ 2,259,000,000   $ 2,259,000,000     $ 1,878,000,000
Long-term Debt 2,283,000,000   2,283,000,000   2,283,000,000     1,893,000,000
Unamortized Discount and Debt Issuance Costs 22,000,000   22,000,000   22,000,000     15,000,000
Interest rate swap 2 | Cash flow                
Debt Instrument [Line Items]                
Notional amount 800,000,000   800,000,000   800,000,000      
Forecast | Interest rate swap 2 | Cash flow                
Debt Instrument [Line Items]                
Notional amount           $ 700,000,000    
Term loan                
Debt Instrument [Line Items]                
Current maturities of long-term debt, Principal 24,000,000   24,000,000   24,000,000     15,000,000
Senior Term Loan due July 2028 | Term loan                
Debt Instrument [Line Items]                
Current maturities of long-term debt, Principal 15,000,000   15,000,000   15,000,000     15,000,000
Long-term debt, Principal 1,233,000,000   1,233,000,000   1,233,000,000     1,448,000,000
Unamortized Discount and Debt Issuance Costs $ 12,000,000   $ 12,000,000   $ 12,000,000     15,000,000
Applicable margin (percent)   2.60% 2.00%   2.00%      
Weighted average interest rate (percent) 6.31%   6.31%   6.31%      
Debt covenant, consolidated secured coverage ratio 3.25   3.25   3.25      
SOFR floor (percent)         0.00%      
Senior Term Loan due July 2028 | Term loan | Federal funds rate, base rate                
Debt Instrument [Line Items]                
Applicable margin (percent)         0.50%      
Senior ABL Credit Facility due February 2029 | Revolving Credit Facility                
Debt Instrument [Line Items]                
Long-term debt, Principal $ 93,000,000   $ 93,000,000   $ 93,000,000     430,000,000
Unamortized Discount and Debt Issuance Costs 0   0   0     0
Senior Term Loan due February 2031 | Term loan                
Debt Instrument [Line Items]                
Current maturities of long-term debt, Principal 9,000,000   9,000,000   9,000,000     0
Long-term debt, Principal 933,000,000   933,000,000   933,000,000     0
Unamortized Discount and Debt Issuance Costs $ 10,000,000   $ 10,000,000   $ 10,000,000     $ 0
Applicable margin (percent) 2.00%     2.25% 2.00%      
Weighted average interest rate (percent) 6.31%   6.31%   6.31%      
SOFR floor (percent)         0.00%      
Debt Insturment, Increase In Loan Borrowings             $ 200,000,000  
Senior Term Loan due February 2031 | Term loan | Base Rate Component, Addition To Prime, SOFR, Federal Funds Rate                
Debt Instrument [Line Items]                
Applicable margin (percent)         1.00%      
Senior ABL Credit Facility Due February 2029 | Revolving Credit Facility                
Debt Instrument [Line Items]                
Debt covenant, consolidated fixed charge coverage ratio 1.00   1.00   1.00      
Debt covenant, threshold percentage of borrowing base or aggregate effective commitments for fixed charge coverage ratio 10.00%   10.00%   10.00%      
Revolving Credit Facility | Term loan                
Debt Instrument [Line Items]                
Weighted average interest rate (percent) 7.75%   7.75%   7.75%