XML 52 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Tables)
12 Months Ended
Feb. 02, 2025
Debt Disclosure [Abstract]  
Schedule of Debt
Debt consisted of the following:
February 2, 2025January 28, 2024
PrincipalUnamortized Discount and Debt Issuance CostsPrincipalUnamortized Discount and Debt Issuance Costs
Current maturities of long-term debt:
Senior Term Loan due July 2028$15 $— $15 $— 
Senior Term Loan due February 2031— — — 
24 — 15 — 
Long-term debt:
Senior ABL Credit Facility due February 2029
93 — 430 — 
Senior Term Loan due July 20281,233 12 1,448 15 
Senior Term Loan due February 2031
933 10 — — 
2,259 22 1,878 15 
Total$2,283 $22 $1,893 $15 
Schedule of Aggregate Future Debt Payments
The aggregate amount of debt payments for the next five fiscal years are as follows:

Fiscal 2025
$24 
Fiscal 2026
24 
Fiscal 2027
24 
Fiscal 2028
1,212 
Fiscal 2029
102 
Schedule of Interest Rate Swap Impact on Accumulated Other Comprehensive Loss
Fiscal Years Ended
Accumulated Other Comprehensive IncomeFebruary 2, 2025January 28, 2024January 29, 2023
Beginning of period balance$48 $70 $26 
Measurement adjustment gain for interest rate swap
23 21 66 
Reclassification of (income) expense to interest expense(47)(42)(13)
Tax benefit (expense) on interest rate swap adjustments
Measurement adjustment gain for interest rate swap
(6)(4)(11)
Reclassification of (income) expense to interest expense12 
Tax impact of exchange of Partnership Interests
— (5)— 
End of period balance$30 $48 $70