XML 26 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Operations - USD ($)
$ in Millions
12 Months Ended
Jan. 28, 2024
Jan. 29, 2023
Jan. 30, 2022
Income Statement [Abstract]      
Net sales $ 6,702 $ 6,651 $ 5,004
Cost of sales 4,884 4,856 3,724
Gross profit 1,818 1,795 1,280
Operating expenses:      
Selling, general and administrative 931 880 717
Depreciation and amortization 147 140 138
Total operating expenses 1,078 1,020 855
Operating income 740 775 425
Interest expense 81 66 98
Loss on debt modification and extinguishment 0 0 51
Income before provision for income taxes 659 709 276
Provision for income taxes 128 128 51
Net income 531 581 225
Less: net income attributable to non-controlling interests 160 215 59 [1]
Net income attributable to Core & Main, Inc. $ 371 $ 366 $ 166 [1]
Earnings per share:      
Basic (in dollars per share) $ 2.15 $ 2.16  
Diluted (in dollars per share) $ 2.15 $ 2.13  
Basic (shares) 172,839,836 169,482,199  
Diluted (shares) 227,818,077 246,217,004  
[1] For the fiscal year ended January 30, 2022, the net income attributable to Core & Main, Inc. includes net income prior to the Reorganization Transactions (as defined in Note 1) of $74 million and net income subsequent to the Reorganization Transactions of $92 million. Refer to the Statements of Changes in Stockholders’ Equity/Partners’ Capital for a summary of net income attributable to Core & Main, Inc. subsequent to the Reorganization Transactions. See Note 1 for a description of the Basis of Presentation of the consolidated financial statements.