XML 36 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions (Tables)
9 Months Ended
Oct. 29, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of allocation of transaction price to the fair value of identifiable assets acquired and liabilities assumed
The following table represents the preliminary allocation of the transaction price to the fair value of identifiable assets acquired and liabilities assumed in the Fiscal 2023 Acquisitions and final allocation of the transaction price to the fair value of identifiable assets acquired and liabilities assumed in the Fiscal 2022 Acquisitions:
Fiscal 2023 AcquisitionsFiscal 2022 Acquisitions
Cash$$— 
Receivables28 19 
Inventories38 36 
Intangible assets76 40 
Goodwill17 20 
Property, plant and equipment24 
Operating lease right-of-use assets
Other assets, current and non-current
Total assets acquired199 131 
Accounts payable
Deferred income taxes— 
Operating lease liabilities, current and non-current
Deferred consideration10 
Other liabilities, current and non-current
Net assets acquired$159 $114 
Schedule of reconciliation of total consideration to net assets acquired
The net outflow of cash in respect of the purchase of businesses is as follows:
Fiscal 2023 AcquisitionsFiscal 2022 Acquisitions
Net assets acquired$159 $114 
Less: Working capital adjustment(3)— 
Less: Cash acquired in acquisition
(5)— 
Total consideration, net of cash; investing cash outflow$151 $114 
Schedule of intangible assets acquired and assumptions utilized in the valuation
A summary of the intangible asset acquired and assumptions utilized in the valuation for the Fiscal 2023 Acquisitions and Fiscal 2022 Acquisitions is as follows:
Intangible Asset AmountWeighted Average Amortization PeriodWeighted Average Discount RateWeighted Average Attrition Rate
Customer Relationships
Fiscal 2023 Acquisitions$76 10 years16.2 %12.6 %
Fiscal 2022 Acquisitions40 10 years15.5 %12.0 %