XML 21 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Operations - USD ($)
$ in Millions
12 Months Ended
Jan. 29, 2023
Jan. 30, 2022
Jan. 31, 2021
Income Statement [Abstract]      
Net sales $ 6,651 $ 5,004 $ 3,642
Cost of sales 4,856 3,724 2,764
Gross profit 1,795 1,280 878
Operating expenses:      
Selling, general and administrative 880 717 556
Depreciation and amortization 140 138 137
Total operating expenses 1,020 855 693
Operating income 775 425 185
Interest expense 66 98 139
Loss on debt modification and extinguishment 0 51 0
Income before provision for income taxes 709 276 46
Provision for income taxes 128 51 9
Net income 581 225 37
Less: net income attributable to non-controlling interests 215 59 [1]  
Net income attributable to Core & Main, Inc. $ 366 $ 166 [1] $ 37
Earnings per share:      
Basic (in dollars per share) $ 2.16    
Diluted (in dollars per share) $ 2.13    
Basic (shares) 169,482,199    
Diluted (shares) 246,217,004    
[1] For the fiscal year ended January 30, 2022, the net income attributable to Core & Main, Inc. includes net income prior to the Reorganization Transactions (as defined in Note 1) of $74 million and net income subsequent to the Reorganization Transactions of $92 million. Refer to the Statements of Changes in Stockholders’ Equity/Partners’ Capital for a summary of net income attributable to Core & Main, Inc. subsequent to the Reorganization Transactions. See Note 1 for a description of the Basis of Presentation of the consolidated financial statements.