Basic and Diluted Earnings Per Share

12 Months Ended

Jan. 29, 2023

BASIC AND DILUTED EARNINGS PER SHARE

The following table presents the calculation of basic and diluted earnings per share for fiscal year ended January 29, 2023 and from July 23, 2021 to January 30, 2022, the period following the Reorganization Transactions.

Basic earnings per share is computed by dividing net income attributable to Core & Main for the period following the Reorganization Transactions by the weighted average number of shares of Class A common stock outstanding during the same period. Shares of Class A common stock issued during the period were weighted for the portion of the period in which the shares of Class A common stock were outstanding. The Company did not apply the two-class method because shares of Class B common stock do not participate in earnings of Core & Main. As a result, the shares of Class B common stock are not considered participating securities and are not included in the weighted average shares outstanding for purposes of basic earnings per share. Net income allocated to holders of non-controlling interests was excluded from net income available to the Class A common stock. There were no preferred dividends and no shares of preferred stock outstanding for the period.

The diluted net earnings per share calculation includes the basic weighted average number of shares of Class A common stock outstanding plus the dilutive impact of potential outstanding shares of Class A common stock that would be issued upon exchange of Partnership Interests, together with the retirement of a corresponding number of shares of Class B common stock, under the if-converted method, if dilutive. The treasury stock method is applied to outstanding awards, including unvested Partnership Interests and outstanding stock appreciation rights, restricted stock units and stock options.


	Fiscal Year Ended January 29, 2023		July 23, 2021 through January 30, 2022
Basic earnings per share:
Net income	$	581	$	151
Net income attributable to non-controlling interests	215		61
Net income available to Class A common stock	366		90
Weighted average shares outstanding	169,482,199		159,188,391
Net income per share	$	2.16	$	0.57
Diluted earnings per share:
Net income available to common shareholders - basic	$	366	$	90
Increase to net income attributable to dilutive instruments	159		44
Net income available to common shareholders - diluted	525		134
Weighted average shares outstanding - basic	169,482,199		159,188,391
Incremental shares of common stock attributable to dilutive instruments	76,734,805		85,263,287
Weighted average shares outstanding - diluted	246,217,004		244,451,678
Net income per share - diluted	$	2.13	$	0.55