XML 20 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Changes in Partners' Capital/Stockholders' Equity - USD ($)
$ in Millions
Total
Partners’ Capital
Common Stock
Class A common stock
Common Stock
Class B common stock
Additional Paid In Capital
Accumulated Other Comprehensive Income
Retained Earnings
Non-Controlling Interests
Beginning balance at Jan. 31, 2021 $ 801 $ 801            
Partners' Capital                
Equity-based compensation 1 1            
Net income 27 27            
Net interest rate swap gain, net of tax 2 2            
Distributions to partners (10) (10)            
Ending balance at May. 02, 2021 821 821            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 27 $ 27            
Net interest rate swap gain, net of tax 2              
Net income 137           $ 86 $ 51
Beginning balance at Jan. 30, 2022 1,831   $ 2 $ 1 $ 1,214 $ 16 92 506
Beginning balance (in shares) at Jan. 30, 2022     167,522,403 78,398,141        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 137           86 51
Equity-based compensation 3           2 1
Net interest rate swap gain, net of tax 37         23   14
Distributions to non-controlling interest holders (3)             (3)
Exchange of Partnership Interests and Class B Shares for Class A Shares (in shares)     55,595 (55,713)        
Adjustment of deferred tax liability associated with Core & Main investment in Core & Main Holdings, LP 1       1      
Vesting of restricted stock units, net of tax withholdings (in shares)     1,321          
Forfeiture of Class A Shares and Partnership Interests (in shares)     (20) (34,703)        
Noncontrolling Interest, Adjustment For Vesting Of Partnership Interests 0       (1)     1
Ending balance at May. 01, 2022 $ 2,006   $ 2 $ 1 $ 1,214 $ 39 $ 180 $ 570
Ending balance (in shares) at May. 01, 2022     167,579,299 78,307,725