XML 78 R66.htm IDEA: XBRL DOCUMENT v3.21.2
Basic and Diluted Earnings Per Share - Calculation (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Aug. 01, 2021
Oct. 31, 2021
Oct. 31, 2021
Jul. 22, 2021
May 02, 2021
Nov. 01, 2020
Aug. 02, 2020
May 03, 2020
Oct. 31, 2021
Nov. 01, 2020
Basic earnings per share:                    
Net income $ (37.0) $ 109.3 $ 72.3 $ 46.5 $ 27.4 $ 21.6 $ 18.1 $ (3.2) $ 146.2 $ 36.5
Net income attributable to non-controlling interests   44.9 [1] 29.2           $ 27.9 [1]  
Net income available to Class A common stock   $ 64.4 $ 43.1              
Weighted average shares outstanding - basic   158,986,524 [2] 156,869,487           156,869,487 [2]  
Net income per share - basic (in dollars per share)   $ 0.41 [2] $ 0.27           $ 0.27 [2]  
Diluted earnings per share:                    
Net income available to common shareholders - basic   $ 64.4 $ 43.1              
Increase to net income attributable to dilutive instruments   32.1 20.9              
Net income available to common shareholders - diluted   $ 96.5 $ 64.0              
Weighted average shares outstanding - basic   158,986,524 [2] 156,869,487           156,869,487 [2]  
Incremental shares of common stock attributable to dilutive instruments   85,595,592 86,211,113              
Weighted average shares outstanding - diluted   244,582,116 [2] 243,080,600           243,080,600 [2]  
Net income per share - diluted (in dollars per share)   $ 0.39 [2] $ 0.26           $ 0.26 [2]  
[1] Prior to the Reorganization Transactions, as described in Note 1, there was no income attributable to Core & Main, Inc. See Note 1 for a description of the Basis of Presentation of the consolidated financial statements.
[2] Represents basic and diluted earnings per share of Class A common stock and weighted average shares of Class A common stock outstanding for the three months ended October 31, 2021 and the period from July 23, 2021 through October 31, 2021, which is the period following the Reorganization Transactions described in Note 1. The Company analyzed the calculation of earnings per share for the periods prior to the Reorganization Transactions and determined that it resulted in values that would not be meaningful to the users of the condensed consolidated financial statements. Therefore, there is no earnings per share attributable to Core & Main, Inc. for the periods prior to the Reorganization Transactions on July 22, 2021.