XML 60 R48.htm IDEA: XBRL DOCUMENT v3.21.2
Debt - Debt Transactions Narrative (Details) - USD ($)
3 Months Ended 9 Months Ended
Oct. 31, 2021
Jul. 27, 2021
Oct. 31, 2021
Nov. 01, 2020
Oct. 31, 2021
Nov. 01, 2020
Debt Instrument [Line Items]            
Loss on debt modification and extinguishment     $ 300,000 $ 0 $ 50,700,000 $ 0
Redemption premiums         17,500,000 0
Third-party debt issuance expenses         13,100,000 $ 8,100,000
Prior Term Loan Facility | Term loan            
Debt Instrument [Line Items]            
Aggregate principal amount   $ 1,300,000,000        
Repayment of senior debt   1,257,800,000        
Write off of deferred financing fees         4,800,000  
Senior Term Loan Facility | Term loan            
Debt Instrument [Line Items]            
Aggregate principal amount   $ 1,500,000,000        
Debt instrument term (in years)   7 years        
Third-party debt issuance expenses         $ 2,300,000  
Periodic payment as a percentage of original principal   0.25%        
Weighted average interest rate (percent) 2.59%   2.59%   2.59%  
Debt covenant, consolidated secured coverage ratio 3.25   3.25   3.25  
Senior Term Loan Facility | Term loan | LIBOR            
Debt Instrument [Line Items]            
Applicable margin (percent) 2.50% 2.50%        
Senior Term Loan Facility | Term loan | Federal funds rate, base rate            
Debt Instrument [Line Items]            
Applicable margin (percent)   0.50%        
Senior Term Loan Facility | Term loan | LIBOR, base rate            
Debt Instrument [Line Items]            
Applicable margin (percent)   1.00%        
Senior Term Loan Facility | Term loan | Base rate, margin            
Debt Instrument [Line Items]            
Applicable margin (percent)   1.50%        
Senior Term Loan Facility | Term loan | Level 2            
Debt Instrument [Line Items]            
Fair value of debt $ 1,483,200,000   $ 1,483,200,000   $ 1,483,200,000  
Senior 2024 Notes | Senior notes            
Debt Instrument [Line Items]            
Repayment of senior debt   $ 300,000,000        
Redemption price (percent)   102.00%        
Write off of deferred financing fees         7,700,000  
Redemption premiums         6,000,000  
Senior 2025 Notes | Senior notes            
Debt Instrument [Line Items]            
Repayment of senior debt   $ 750,000,000        
Redemption price (percent)   101.531%        
Write off of deferred financing fees         13,200,000  
Redemption premiums         11,500,000  
ABL Credit Facility | Revolving credit facility            
Debt Instrument [Line Items]            
Increase in aggregate commitments   $ 150,000,000        
Aggregate commitments 850,000,000 $ 850,000,000 850,000,000   $ 850,000,000  
Fee on unfunded commitments (percent)         0.25%  
Amount outstanding $ 0   $ 0   $ 0  
Debt covenant, consolidated fixed charge coverage ratio 1.00   1.00   1.00  
Debt covenant, threshold percentage of borrowing base or aggregate effective commitments for fixed charge coverage ratio 10.00%   10.00%   10.00%  
ABL Credit Facility | Revolving credit facility | LIBOR | Minimum            
Debt Instrument [Line Items]            
Applicable margin (percent)         1.25%  
ABL Credit Facility | Revolving credit facility | LIBOR | Maximum            
Debt Instrument [Line Items]            
Applicable margin (percent)         1.75%  
ABL Credit Facility | Revolving credit facility | Alternate base rate | Minimum            
Debt Instrument [Line Items]            
Applicable margin (percent)         0.25%  
ABL Credit Facility | Revolving credit facility | Alternate base rate | Maximum            
Debt Instrument [Line Items]            
Applicable margin (percent)         0.75%  
Cash flow | Interest rate swap            
Debt Instrument [Line Items]            
Loss on settlement         $ 5,200,000