XML 38 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions (Tables)
6 Months Ended
Aug. 01, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of allocation of transaction price to the fair value of identifiable assets acquired and liabilities assumed
The following represents the final allocation of the transaction price to the fair value of identifiable assets acquired and liabilities assumed in the R&B Acquisition.
R&B Acquisition
Cash$2.7 
Accounts receivable25.0 
Inventories19.8 
Intangible assets114.5 
Goodwill88.4 
Operating lease right-of-use assets9.5 
Other assets, current and non-current10.7 
Total assets acquired270.6 
Accounts payable17.5 
Deferred income taxes31.2 
Operating lease liabilities9.5 
Other liabilities, current and non-current3.6 
Net assets acquired$208.8 
Schedule of reconciliation of total consideration to net assets acquired
The following reconciles the total consideration to net assets acquired:
R&B Acquisition
Total consideration, net of cash$207.4 
Plus: Cash acquired in acquisition2.7 
Less: Working capital adjustment(1.3)
Total consideration208.8 
Less: non-cash contingent consideration— 
Net assets acquired$208.8 
Schedule of pro forma information
The following pro forma information has been prepared for comparative purposes only and is not necessarily indicative of the results of operations as they would have been had the R&B Acquisition occurred on the assumed dates, nor is it necessarily an indication of future operating results. In addition, the pro forma information does not reflect the cost of any integration activities, benefits from any synergies that may be derived from the R&B Acquisition or revenue growth that may be anticipated.
Six Months Ended
August 2, 2020
Net sales$1,817.0 
Net income$10.1 
Schedule of intangible assets acquired and assumptions utilized in the valuation A summary of the intangible assets acquired and assumptions utilized in the valuation for the R&B Acquisition is as follows:
Intangible Asset AmountAmortization PeriodDiscount RateAttrition Rate
R&B Acquisition
Customer relationships$113.7 15 years10.0 %7.5 %
Non-compete agreement0.4 5 years10.0 %N/A
Trademark0.4 1 year10.0 %N/A
Schedule of acquisition related costs Acquisition-related costs, which are included within selling, general and administrative expenses, for the R&B Acquisition were as follows:
Three Months EndedSix Months Ended
August 1, 2021August 2, 2020August 1, 2021August 2, 2020
R&B Acquisition$— $0.2 $— $1.4