XML 54 R33.htm IDEA: XBRL DOCUMENT v3.25.4
LEASES (Tables)
 12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of Components of Lease Cost
COMPONENTS OF LEASE EXPENSE
In millions
202520242023
Operating lease costs
$27 $26 $21 
Variable lease costs
29 26 40 
Short-term lease costs
— — — 
Finance lease cost
Amortization of right-of-use assets
3 3 3 
Interest on lease liabilities
1 1 1 
Total lease cost, net
$60 $56 $65 
LEASE TERM AND DISCOUNT RATE
20252024
Weighted average remaining lease term (years)
  
Operating leases
3.9 years4.4 years
Finance leases
7.6 years8.6 years
Weighted average discount rate
Operating leases
5.18 %5.25 %
Finance leases
4.09 %3.98 %
SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO LEASES
In millions
20252024
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows related to operating leases
$28 $24 
Operating cash flows related to financing leases
1 1 
Financing cash flows related to finance leases
3 3 
Right of use assets obtained in exchange for lease liabilities
Operating leases
7 16 
Finance leases
3 — 
Schedule of Supplemental Balance Sheet Information Related To Leases
SUPPLEMENTAL BALANCE SHEET INFORMATION RELATED TO LEASES
In millions 
Classification
20252024
Assets
  
Operating lease assets
Right of use assets$48 $58 
Finance lease assets
Plants, properties, and equipment, net (a)
20 20 
Total leased assets
$68 $78 
Liabilities
Current
Operating
Other current liabilities$21 $21 
Finance
Notes payable and current maturities of long-term debt3 2 
Noncurrent
Operating
Other Liabilities34 45 
Finance
Long-term debt12 12 
Total lease liabilities
$70 $80 
(a)Finance leases above are presented net of accumulated amortization of $20 million and $17 million as of December 31, 2025 and 2024, respectively.
Maturity of Finance Leases
MATURITY OF LEASE LIABILITIES
In millions
Operating Leases
Financing Leases
Total
2026$24 $3 $27 
202715 3 18 
202811 3 14 
20294 3 7 
20302 1 3 
Thereafter
6 5 11 
Total lease payments
62 18 80 
Less: imputed interest
7 3 10 
Present value of lease liabilities
$55 $15 $70 
Maturity of Finance Leases
MATURITY OF LEASE LIABILITIES
In millions
Operating Leases
Financing Leases
Total
2026$24 $3 $27 
202715 3 18 
202811 3 14 
20294 3 7 
20302 1 3 
Thereafter
6 5 11 
Total lease payments
62 18 80 
Less: imputed interest
7 3 10 
Present value of lease liabilities
$55 $15 $70