XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Current Assets    
Cash and temporary investments $ 94 $ 205
Accounts and notes receivable, net 393 429
Contract assets 18 26
Inventories 434 361
Other current assets 51 42
Total Current Assets 990 1,063
Plants, Properties and Equipment, net 1,045 944
Forestlands 378 319
Goodwill 128 111
Right of Use Assets 53 58
Deferred Charges and Other Assets 109 109
Total Assets 2,703 2,604
Current Liabilities    
Accounts payable 383 375
Notes payable and current maturities of long-term debt 30 22
Accrued payroll and benefits 57 79
Other current liabilities 183 206
Total Current Liabilities 653 682
Long-Term Debt 778 782
Deferred Income Taxes 148 152
Other Liabilities 147 141
Commitments and Contingent Liabilities (Note 11)
Equity    
Common stock $1.00 par value, 200.0 shares authorized, 45.6 shares and 44.9 shares issued and 39.4 shares and 40.6 shares outstanding at September 30, 2025 and December 31, 2024, respectively 45 45
Paid-in capital 89 71
Retained earnings 2,499 2,455
Accumulated other comprehensive loss (1,326) (1,490)
Stockholders' equity before treasury stock 1,307 1,081
Less: Common stock held in treasury, at cost, 6.1 shares and 4.3 shares at September 30, 2025 and December 31, 2024, respectively (330) (234)
Total Equity 977 847
TOTAL LIABILITIES AND EQUITY $ 2,703 $ 2,604