XML 100 R81.htm IDEA: XBRL DOCUMENT v3.25.0.1
LONG-TERM DEBT - Narrative (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jul. 31, 2024
USD ($)
Debt Instrument [Line Items]                
Payment for Debt Extinguishment or Debt Prepayment Cost         $ 5,000,000 $ 5,000,000 $ 5,000,000  
Repayments of Long-Term Debt         407,000,000 526,000,000 $ 450,000,000  
Debt Issuance Costs, Gross $ 5,000,000       $ 5,000,000      
Debt Instrument, interest rate, stated percentage 7.00%       7.00%      
Debt Instrument, Consolidated Total, Maximum Leverage Ratio         375.00%      
Fair market value of total debt $ 796,000,000       $ 796,000,000      
2025 22,000,000       22,000,000      
2026 25,000,000       25,000,000      
2027 370,000,000       370,000,000      
2028 25,000,000       25,000,000      
2029 191,000,000       191,000,000      
Thereafter 180,000,000       $ 180,000,000      
Interest (expense) income                
Debt Instrument [Line Items]                
Deferred Debt Issuance Cost, Writeoff   $ 2,000,000            
Ratio Below 2.50                
Debt Instrument [Line Items]                
Debt Instrument, Consolidated Total Leverage Ratio, Minimum         2.50      
Ratio Below 2.50 | Ratio Equal to Or Above 2.00                
Debt Instrument [Line Items]                
Income tax examination, maximum annual restricted payments         $ 60,000,000      
Ratio Below 2.00                
Debt Instrument [Line Items]                
Income Tax Examination, Maximum Annual Restricted Payments Increase         90,000,000      
Minimum Deposit Amount                
Debt Instrument [Line Items]                
Income Tax Examination, Current Amount Deposited with Credit Agreement Agent           $ 60,000,000    
RestrictedCashAndCashEquivalentsReleasedFromRestrictions 60,000,000       $ 60,000,000      
Available Liquidity                
Debt Instrument [Line Items]                
Income Tax Examination, Available Liquidity Required to Eliminate Limits on Maximum Annual Restricted Payments 275,000,000     $ 225,000,000        
Ratio Equal to Or Above 2.00                
Debt Instrument [Line Items]                
Debt Instrument, Consolidated Total Leverage Ratio, Minimum         2.00      
Receivables Securitization Program                
Debt Instrument [Line Items]                
Total borrowing capacity $ 110,000,000       $ 110,000,000     $ 120,000,000
us-gaap_LineOfCreditFacilityAverageInterestRateAtPeriodEnd 6.10%       6.10% 5.92%    
Term Loan F Notes Due 2027 | Interest Rate Swap | 2026 | Cash Flow Hedging | Designated as Hedging Instrument                
Debt Instrument [Line Items]                
Derivative Instruments, Gain (Loss) Reclassification from Accumulated OCI to Income, Estimate of Time to Transfer         2 years      
Term Loan F Due 2027 | Interest Rate Swap | Deferred Charges and Other Assets                
Debt Instrument [Line Items]                
Interest Rate Fair Value Hedge Asset at Fair Value $ 1,000,000       $ 1,000,000 $ 1,000,000    
Term Loan F Due 2027 | Interest Rate Swap | 2024 | Cash Flow Hedging | Designated as Hedging Instrument                
Debt Instrument [Line Items]                
Notional amount           200,000,000    
Swap Unwind, Cash Proceeds     $ 12,000,000          
Number of Interest Rate Swaps Unwound     4          
Notional Amount, Interest Rate Swaps, Unwound     $ 200,000,000          
Term Loan F Due 2027 | Interest Rate Swap | 2026 | Cash Flow Hedging | Designated as Hedging Instrument                
Debt Instrument [Line Items]                
Notional amount           200,000,000    
Swap Unwind, Cash Proceeds   19,000,000            
Notional Amount, Interest Rate Swaps, Unwound   200,000,000   200,000,000        
Term Loan F Due 2027 | Interest Rate Swap | 2025 | Cash Flow Hedging | Designated as Hedging Instrument                
Debt Instrument [Line Items]                
Notional amount $ 200,000,000       $ 200,000,000      
Number of New Interest Rate Swaps     4          
Term Loan F Due 2027 | Minimum | Interest Rate Swap                
Debt Instrument [Line Items]                
Fixed interest rate per notional amount 3.72%       3.72%      
Term Loan F Due 2027 | Maximum | Interest Rate Swap                
Debt Instrument [Line Items]                
Fixed interest rate per notional amount 3.75%       3.75%      
Term Loan A Due 2029                
Debt Instrument [Line Items]                
Payment for Debt Extinguishment or Debt Prepayment Cost $ 20,000,000              
Term Loan A Due 2029 | Interest Rate Swap | Other Liabilities                
Debt Instrument [Line Items]                
Interest Rate Fair Value Hedge Liability at Fair Value 1,000,000       $ 1,000,000 5,000,000    
Term Loan A Due 2029 | Interest Rate Swap | 2028 | Cash Flow Hedging | Designated as Hedging Instrument                
Debt Instrument [Line Items]                
Notional amount 219,000,000       $ 219,000,000      
Notional Amount, Interest Rate Swaps, Unwound   $ 20,000,000   $ 20,000,000        
Payment to Unwind Derivative Instrument $ 232,000              
Term Loan A Due 2029 | Minimum | Interest Rate Swap                
Debt Instrument [Line Items]                
Fixed interest rate per notional amount 4.13%       4.13%      
Term Loan A Due 2029 | Maximum | Interest Rate Swap                
Debt Instrument [Line Items]                
Fixed interest rate per notional amount 4.16%       4.16%      
Term Loan F-2 Due 2031 | Interest Rate Swap | Deferred Charges and Other Assets                
Debt Instrument [Line Items]                
Interest Rate Fair Value Hedge Asset at Fair Value $ 2,000,000       $ 2,000,000      
Term Loan F-2 Due 2031 | Interest Rate Swap | 2029 | Cash Flow Hedging                
Debt Instrument [Line Items]                
Notional amount $ 232,000,000       $ 232,000,000      
Number of New Interest Rate Swaps   5            
Term Loan F-2 Due 2031 | Minimum | Interest Rate Swap                
Debt Instrument [Line Items]                
Fixed interest rate per notional amount 3.80%       3.80%      
Term Loan F-2 Due 2031 | Maximum | Interest Rate Swap                
Debt Instrument [Line Items]                
Fixed interest rate per notional amount 3.82%       3.82%      
Line of Credit | Revolving Credit Facility                
Debt Instrument [Line Items]                
Total borrowing capacity $ 400,000,000       $ 400,000,000      
Long-term Line of Credit $ 0   $ 60,000,000   $ 0 0    
Letters of Credit Outstanding, Amount           21,000,000    
Line of Credit Facility, Remaining Borrowing Capacity           $ 429,000,000    
Debt Instrument, interest rate, stated percentage 1.85%       1.85%      
Line of Credit | Revolving Credit Facility | Minimum                
Debt Instrument [Line Items]                
Debt instrument, basis spread on variable rate         0.00%      
Senior Notes | Seven Percent Senior Notes Due 2029                
Debt Instrument [Line Items]                
Debt Instrument, Repaid, Principal     360,000,000          
Repayments of Long-Term Debt   $ 90,000,000            
Senior Notes | Seven Percent Senior Notes Due 2029 | Interest (expense) income                
Debt Instrument [Line Items]                
Payment for Debt Extinguishment or Debt Prepayment Cost   3,000,000 5,000,000          
Secured Debt | Term Loan F Notes Due 2027                
Debt Instrument [Line Items]                
Debt Instrument, interest rate, stated percentage 1.85%       1.85%      
Debt instrument, patronage distributions, percentage 0.90%       0.90%      
Debt instrument, patronage distributions, cash rebate, percentage 0.75%       0.75%      
Debt instrument, effective interest rate 5.31%       5.31% 6.31%    
Secured Debt | Term Loan F Notes Due 2027 | Minimum                
Debt Instrument [Line Items]                
Debt instrument, basis spread on variable rate         0.00%      
Secured Debt | Term Loan F Due 2027                
Debt Instrument [Line Items]                
Repayments of Long-Term Debt   104,000,000            
Secured Debt | Term Loan A Due 2028                
Debt Instrument [Line Items]                
Debt Instrument, Issued, Principal     $ 300,000,000          
Secured Debt | Term Loan A Due 2029                
Debt Instrument [Line Items]                
Repayments of Long-Term Debt   $ 36,000,000            
Debt Instrument, interest rate, stated percentage 1.85%       1.85%      
Secured Debt | Term Loan A Due 2029 | Minimum                
Debt Instrument [Line Items]                
Debt instrument, basis spread on variable rate         0.00%      
Secured Debt | Term Loan F-2 Due 2031                
Debt Instrument [Line Items]                
Debt Instrument, Face Amount $ 235,000,000       $ 235,000,000      
Debt Instrument, interest rate, stated percentage 2.25%       2.25%      
Debt instrument, effective interest rate 5.71%       5.71%      
Secured Debt | Term Loan F-2 Due 2031 | Minimum                
Debt Instrument [Line Items]                
Debt instrument, basis spread on variable rate         0.00%