XML 64 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
FINANCIAL INFORMATION BY BUSINESS SEGMENT AND GEOGRAPHIC AREA (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting
INFORMATION BY BUSINESS SEGMENT
Net Sales and Business Segment Operating Profit
2024:
In millions
EuropeLatin AmericaNorth AmericaTotal
Sales$801 $974 $2,029 $3,804 
Intersegment Sales(2)(29) (31)
Net sales
$799 $945 $2,029 $3,773 
Less:
Cost of products sold and other
694 617 1,438 2,749 
Maintenance outages
1 18 54 73 
Economic downtime
10  27 37 
Selling and administrative expenses
52 91 167 310 
Depreciation, amortization and cost of timber harvested
33 75 51 159 
Add:
Other special items, net (a)
1 6 1 8 
Business Segment Operating Profit$10 $150 $293 $453 
Income (loss) before income taxes
$405 
Interest (income) expense, net
39 
Corporate special items, net1 
Other special items, net
8 
Business Segment Operating Profit$453 
(a)    Other special items, net in the period presented primarily include legal fees related to the Brazil Tax Dispute, a loss related to forest fires in Brazil, certain severance costs related to our salaried workforce, and integration costs related to the Nymölla acquisition.
2023:
In millions
EuropeLatin AmericaNorth AmericaTotal
Sales$821 $1,006 $1,951 $3,778 
Intersegment Sales— (57)— (57)
Net sales
$821 $949 $1,951 $3,721 
Less:
Cost of products sold and other
704 574 1,342 2,620 
Maintenance outages
27 53 89 
Economic downtime
38 — 85 123 
Selling and administrative expenses
68 98 163 329 
Depreciation, amortization and cost of timber harvested
28 68 47 143 
Add:
Other special items, net (a)
19 (3)24 
Business Segment Operating Profit$(25)$197 $269 $441 
Income (loss) before income taxes
$369 
Interest (income) expense, net
34 
Corporate special items, net14 
Other special items, net
24 
Business Segment Operating Profit$441 
(a)    Other special items, net in the period presented primarily include foreign VAT refunds, transaction and integration costs related to the Nymölla acquisition, the impact of the step-up of acquired Nymölla inventory sold during the first quarter of 2023, and certain severance costs related to our salaried workforce.
2022:
In millions
EuropeLatin AmericaNorth AmericaTotal
Sales$501 $1,023 $2,173 $3,697 
Intersegment Sales— (69)— (69)
Net sales
$501 $954 $2,173 $3,628 
Less:
Cost of products sold and other
403 587 1,586 2,576 
Maintenance outages
— 18 55 73 
Economic downtime
— — 
Selling and administrative expenses
34 78 192 304 
Depreciation, amortization and cost of timber harvested
15 59 51 125 
Add:
Other special items, net (a)
— 
Business Segment Operating Profit$50 $212 $291 $553 
Income (loss) before income taxes
$467 
Interest (income) expense, net
69 
Corporate special items, net12 
Other special items, net
Business Segment Operating Profit$553 
(a)    Other special items, net in the period presented primarily include one-time costs associated with the spin-off and transaction and integration costs associated with the Nymölla acquisition.
Note:    Cost of products sold and other in each of the tables above includes costs directly related to the manufacture of our products and taxes other than payroll and income taxes but excludes costs directly attributable to maintenance outages and unabsorbed costs due to economic downtime. Costs of products sold and other also excludes depreciation, amortization and cost of timber harvested which is presented separately.
The Company had one customer within our North America business segment that represented approximately 13%, 14% and 13% of our consolidated net sales for the years ended December 31, 2024, 2023 and 2022, respectively.
Assets
In millions as of December 31
20242023
Europe
$324 $370 
Latin America
1,065 1,226 
North America
904 909 
Corporate and Other (a)
311 367 
Assets
$2,604 $2,872 
(a)     Includes corporate assets.
Capital Spending
In millions
202420232022
Europe
$27 $31 $
Latin America
140 112 76 
North America
54 67 66 
Capital Spending
$221 $210 $149 
Schedule of External Net Sales
External Net Sales (a)
In millions
202420232022
United States
$2,029 $1,951 $2,173 
Brazil
971 995 1,008 
Europe
801 821 501 
Americas, other than United States and Brazil
3 11 15 
Corporate and Intersegment Sales
(31)(57)(69)
Net Sales
$3,773 $3,721 $3,628 
(a)Net sales are attributed to countries based on the location of the seller.
Schedule of Information by Long-lived Assets
Long-Lived Assets
In millions as of December 31
20242023
United States
$453 $450 
Brazil
634 727 
Europe
176 189 
Long-Lived Assets
$1,263 $1,366