XML 70 R55.htm IDEA: XBRL DOCUMENT v3.24.2.u1
LONG-TERM DEBT - Narrative (Details)
1 Months Ended 3 Months Ended 6 Months Ended
Jul. 31, 2024
USD ($)
Jun. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]                
Payment for Debt Extinguishment or Debt Prepayment Cost           $ 5,000,000    
Debt Instrument, interest rate, stated percentage   7.00%     7.00%      
Debt Instrument, Consolidated Total, Maximum Leverage Ratio   375.00%     375.00%      
Ration Below 2.50                
Debt Instrument [Line Items]                
Debt Instrument, Consolidated Total Leverage Ratio, Minimum   2.50            
Ration Below 2.50 | Ratio Equal to Or Above 2.00                
Debt Instrument [Line Items]                
Maximum annual restricted payments   $ 60,000,000            
Ratio Below 2.00                
Debt Instrument [Line Items]                
Income Tax Examination, Maximum Annual Restricted Payments Increase   $ 90,000,000            
Ratio Equal to Or Above 2.00                
Debt Instrument [Line Items]                
Debt Instrument, Consolidated Total Leverage Ratio, Minimum   2.00            
Maximum Deposit Amount                
Debt Instrument [Line Items]                
Income Tax Examination, Deposit Amount With Credit Agreement Agent to Eliminate Maximum Annual Restricted Payments   $ 120,000,000            
Minimum Deposit Amount                
Debt Instrument [Line Items]                
Income Tax Examination, Deposit Amount With Credit Agreement Agent to Eliminate Maximum Annual Restricted Payments   60,000,000            
Income Tax Examination, Current Amount Deposited with Credit Agreement Agent             $ 60,000,000  
Available Liquidity                
Debt Instrument [Line Items]                
Income Tax Examination, Available Liquidity Required to Eliminate Limits on Maximum Annual Restricted Payments   225,000,000            
Securitization Program                
Debt Instrument [Line Items]                
Total borrowing capacity   $ 120,000,000     $ 120,000,000   $ 120,000,000  
Line of Credit Facility, Interest Rate at Period End   6.24%     6.24%   5.92%  
Long-term debt and lease obligation   $ 100,000,000     $ 100,000,000   $ 117,000,000  
Securitization Program | Subsequent Event                
Debt Instrument [Line Items]                
Total borrowing capacity $ 110,000,000              
Term Loan F Notes Due 2027 | Interest Rate Swap | Designated as Hedging Instrument | Cash Flow Hedging | 2024                
Debt Instrument [Line Items]                
Derivative Instruments, Gain (Loss) Reclassification from Accumulated OCI to Income, Estimate of Time to Transfer           1 year    
Term Loan F Notes Due 2027 | Interest Rate Swap | Designated as Hedging Instrument | Cash Flow Hedging | 2026                
Debt Instrument [Line Items]                
Derivative Instruments, Gain (Loss) Reclassification from Accumulated OCI to Income, Estimate of Time to Transfer     2 years          
Term Loan A - due 2028 (b) | Interest Rate Swap | Other Liabilities                
Debt Instrument [Line Items]                
Interest Rate Fair Value Hedge Liability at Fair Value             5,000,000  
Term Loan A - due 2028 (b) | Interest Rate Swap | Deferred Charges and Other Assets                
Debt Instrument [Line Items]                
Fair value of interest rate swaps   200,000     200,000      
Term Loan A - due 2028 (b) | Interest Rate Swap | Designated as Hedging Instrument | Cash Flow Hedging | 2028 Maturity                
Debt Instrument [Line Items]                
Notional amount   $ 261,000,000     $ 261,000,000      
Term Loan A - due 2028 (b) | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum | Interest Rate Swap                
Debt Instrument [Line Items]                
Derivative, fixed interest rate   4.13%     4.13%      
Term Loan A - due 2028 (b) | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum | Interest Rate Swap                
Debt Instrument [Line Items]                
Derivative, fixed interest rate   4.16%     4.16%      
Term Loan F - due 2027 (a) | Interest Rate Swap | Deferred Charges and Other Assets                
Debt Instrument [Line Items]                
Fair value of interest rate swaps   $ 3,000,000     $ 3,000,000   1,000,000  
Term Loan F - due 2027 (a) | Interest Rate Swap | Designated as Hedging Instrument | Cash Flow Hedging | 2024                
Debt Instrument [Line Items]                
Notional amount             200,000,000 $ 200,000,000
Swap Unwind, Cash Proceeds       $ 12,000,000        
Number of Interest Rate Swaps Unwound       4        
Term Loan F - due 2027 (a) | Interest Rate Swap | Designated as Hedging Instrument | Cash Flow Hedging | 2026                
Debt Instrument [Line Items]                
Notional amount           $ 200,000,000   $ 200,000,000
Swap Unwind, Cash Proceeds     $ 19,000,000          
Term Loan F - due 2027 (a) | Interest Rate Swap | Designated as Hedging Instrument | Cash Flow Hedging | 2025                
Debt Instrument [Line Items]                
Notional amount       $ 200,000,000        
Number of New Interest Rate Swaps       4        
Term Loan F - due 2027 (a) | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum | Interest Rate Swap                
Debt Instrument [Line Items]                
Derivative, fixed interest rate   3.72%     3.72%      
Term Loan F - due 2027 (a) | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum | Interest Rate Swap                
Debt Instrument [Line Items]                
Derivative, fixed interest rate   3.75%     3.75%      
Term Loan F-2 Due 2031 | Interest Rate Swap | Designated as Hedging Instrument | Cash Flow Hedging | 2029 | Subsequent Event                
Debt Instrument [Line Items]                
Notional amount $ 235,000,000              
Number of New Interest Rate Swaps 5              
Term Loan F-2 Due 2031 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum | Interest Rate Swap | Subsequent Event                
Debt Instrument [Line Items]                
Derivative, fixed interest rate 3.80%              
Term Loan F-2 Due 2031 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum | Interest Rate Swap | Subsequent Event                
Debt Instrument [Line Items]                
Derivative, fixed interest rate 3.82%              
Line of Credit | Revolving Credit Facility                
Debt Instrument [Line Items]                
Total borrowing capacity   $ 450,000,000     $ 450,000,000   450,000,000  
Long-term line of credit outstanding   0     0 60,000,000 0  
Letters of Credit Outstanding, Amount   21,000,000     21,000,000   21,000,000  
Line of Credit Facility, Remaining Borrowing Capacity   $ 429,000,000     $ 429,000,000   429,000,000  
Debt Instrument, interest rate, stated percentage   1.60%     1.60%      
Line of Credit | Revolving Credit Facility | Subsequent Event                
Debt Instrument [Line Items]                
Total borrowing capacity $ 400,000,000              
Line of Credit | Revolving Credit Facility | Term Loan A - due 2028 (b) | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum                
Debt Instrument [Line Items]                
Debt instrument, basis spread on variable rate         0.00%      
Senior Notes | 7.00% Senior Notes - due 2029 (c)                
Debt Instrument [Line Items]                
Debt Instrument, interest rate, stated percentage   7.00%     7.00%      
Debt Instrument, Repaid, Principal           360,000,000    
Long-term debt and lease obligation   $ 89,000,000     $ 89,000,000   $ 89,000,000  
Senior Notes | 7.00% Senior Notes - due 2029 (c) | Subsequent Event                
Debt Instrument [Line Items]                
Notice of Redemption, Amount 90,000,000              
Senior Notes | 7.00% Senior Notes - due 2029 (c) | Interest (expense) income                
Debt Instrument [Line Items]                
Payment for Debt Extinguishment or Debt Prepayment Cost           $ 5,000,000    
Senior Notes | Term Loan F - due 2027 (a) | Subsequent Event                
Debt Instrument [Line Items]                
Debt Instrument, Repaid, Principal 104,000,000              
Senior Notes | Term Loan A Due 2029 | Subsequent Event                
Debt Instrument [Line Items]                
Debt Instrument, Repaid, Principal $ 36,000,000              
Secured Debt | Revolving Credit Facility | Subsequent Event                
Debt Instrument [Line Items]                
Debt Instrument, interest rate, stated percentage 1.85%              
Secured Debt | Term Loan F Notes Due 2027                
Debt Instrument [Line Items]                
Debt Instrument, interest rate, stated percentage   1.85%     1.85%      
Debt instrument, patronage distributions, percentage   0.90%     0.90%      
Debt instrument, patronage distributions, cash rebate, percentage   0.75%     0.75%      
Debt instrument, effective interest rate   6.29%     6.29%   6.31%  
Secured Debt | Term Loan F Notes Due 2027 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum                
Debt Instrument [Line Items]                
Debt instrument, basis spread on variable rate         0.00%      
Secured Debt | Term Loan A - due 2028 (b)                
Debt Instrument [Line Items]                
Debt Instrument, Issued, Principal       $ 300,000,000        
Debt Instrument, interest rate, stated percentage   1.85%     1.85%      
Long-term debt and lease obligation   $ 259,000,000     $ 259,000,000   $ 266,000,000  
Secured Debt | Term Loan F - due 2027 (a)                
Debt Instrument [Line Items]                
Long-term debt and lease obligation   $ 459,000,000     $ 459,000,000   $ 471,000,000  
Secured Debt | Term Loan F - due 2027 (a) | Subsequent Event                
Debt Instrument [Line Items]                
Debt Instrument, interest rate, stated percentage 1.85%              
Secured Debt | Term Loan A Due 2029 | Subsequent Event                
Debt Instrument [Line Items]                
Debt Instrument, interest rate, stated percentage 1.85%              
Secured Debt | Term Loan F-2 Due 2031 | Subsequent Event                
Debt Instrument [Line Items]                
Debt Instrument, interest rate, stated percentage 2.25%              
Long-term debt and lease obligation $ 235,000,000