XML 99 R81.htm IDEA: XBRL DOCUMENT v3.24.0.1
LONG-TERM DEBT - Narrative (Details)
3 Months Ended 12 Months Ended
Dec. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
Sep. 30, 2021
term_loan
Debt Instrument [Line Items]            
Number of term loans | term_loan           2
Payment for Debt Extinguishment or Debt Prepayment Cost         $ 5,000,000  
Debt Instrument, interest rate, stated percentage 7.00%       7.00%  
Fair market value of total debt $ 1,000,000,000       $ 1,000,000,000  
2024 28,000,000       28,000,000  
2025 155,000,000       155,000,000  
2026 43,000,000       43,000,000  
2027 414,000,000       414,000,000  
2028 231,000,000       231,000,000  
Thereafter 99,000,000       $ 99,000,000  
Debt Instrument, Consolidated Total, Maximum Leverage Ratio         375.00%  
Ratio Below 2.50            
Debt Instrument [Line Items]            
Debt Instrument, Consolidated Total Leverage Ratio, Minimum         2.50  
Ratio Below 2.50 | Ratio Equal to Or Above 2.00            
Debt Instrument [Line Items]            
Income tax examination, maximum annual restricted payments         $ 60,000,000  
Ratio Below 2.00            
Debt Instrument [Line Items]            
Income Tax Examination, Maximum Annual Restricted Payments Increase         90,000,000  
Maximum Deposit Amount            
Debt Instrument [Line Items]            
Income Tax Examination, Deposit Amount With Credit Agreement Agent to Eliminate Maximum Annual Restricted Payments         120,000,000  
Minimum Deposit Amount            
Debt Instrument [Line Items]            
Income Tax Examination, Deposit Amount With Credit Agreement Agent to Eliminate Maximum Annual Restricted Payments         60,000,000  
Income Tax Examination, Current Amount Deposited with Credit Agreement Agent 60,000,000       60,000,000  
Available Liquidity            
Debt Instrument [Line Items]            
Income Tax Examination, Available Liquidity Required to Eliminate Limits on Maximum Annual Restricted Payments         $ 225,000,000  
Ratio Equal to Or Above 2.00            
Debt Instrument [Line Items]            
Debt Instrument, Consolidated Total Leverage Ratio, Minimum         2.00  
Receivables Securitization Program            
Debt Instrument [Line Items]            
Total borrowing capacity $ 120,000,000       $ 120,000,000  
us-gaap_LineOfCreditFacilityAverageInterestRateAtPeriodEnd 5.92%     5.19% 5.92%  
Term Loan F Notes Due 2027 | Interest Rate Swap | 2024 | Cash Flow Hedging | Designated as Hedging Instrument            
Debt Instrument [Line Items]            
Derivative Instruments, Gain (Loss) Reclassification from Accumulated OCI to Income, Estimate of Time to Transfer         1 year  
Term Loan F Notes Due 2027 | Interest Rate Swap | 2026 | Cash Flow Hedging | Designated as Hedging Instrument            
Debt Instrument [Line Items]            
Derivative Instruments, Gain (Loss) Reclassification from Accumulated OCI to Income, Estimate of Time to Transfer         3 years  
Term Loan F Due 2027 | Interest Rate Swap | Deferred Charges and Other Assets            
Debt Instrument [Line Items]            
Interest Rate Fair Value Hedge Asset at Fair Value $ 1,000,000     $ 30,000,000 $ 1,000,000  
Term Loan F Due 2027 | Interest Rate Swap | 2024 | Cash Flow Hedging | Designated as Hedging Instrument            
Debt Instrument [Line Items]            
Notional amount       200,000,000    
Swap Unwind, Cash Proceeds     $ 12,000,000      
Number of Interest Rate Swaps Unwound     4      
Notional Amount, Interest Rate Swaps, Unwound     $ 200,000,000      
Term Loan F Due 2027 | Interest Rate Swap | 2026 | Cash Flow Hedging | Designated as Hedging Instrument            
Debt Instrument [Line Items]            
Notional amount       200,000,000    
Swap Unwind, Cash Proceeds   $ 19,000,000        
Number of Interest Rate Swaps Unwound   4        
Notional Amount, Interest Rate Swaps, Unwound   $ 200,000,000        
Term Loan F Due 2027 | Interest Rate Swap | 2025 | Cash Flow Hedging | Designated as Hedging Instrument            
Debt Instrument [Line Items]            
Notional amount $ 200,000,000       $ 200,000,000  
Number of New Interest Rate Swaps     4      
Term Loan F Due 2027 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum | Interest Rate Swap            
Debt Instrument [Line Items]            
Fixed interest rate per notional amount 3.72%       3.72%  
Term Loan F Due 2027 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum | Interest Rate Swap            
Debt Instrument [Line Items]            
Fixed interest rate per notional amount 3.75%       3.75%  
Term Loan A Due 2028            
Debt Instrument [Line Items]            
Payment for Debt Extinguishment or Debt Prepayment Cost $ 20,000,000          
Term Loan A Due 2028 | Interest Rate Swap | Other Liabilities            
Debt Instrument [Line Items]            
Interest Rate Fair Value Hedge Liability at Fair Value 5,000,000       $ 5,000,000  
Term Loan A Due 2028 | Interest Rate Swap | 2024 to 2026 | Cash Flow Hedging | Designated as Hedging Instrument            
Debt Instrument [Line Items]            
Notional amount 269,000,000       $ 269,000,000  
Notional Amount, Interest Rate Swaps, Unwound   $ 20,000,000        
Payment to Unwind Derivative Instrument $ 232,000          
Term Loan A Due 2028 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum | Interest Rate Swap            
Debt Instrument [Line Items]            
Fixed interest rate per notional amount 4.13%       4.13%  
Term Loan A Due 2028 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum | Interest Rate Swap            
Debt Instrument [Line Items]            
Fixed interest rate per notional amount 4.16%       4.16%  
Line of Credit | Revolving Credit Facility            
Debt Instrument [Line Items]            
Total borrowing capacity $ 450,000,000       $ 450,000,000  
Long-term Line of Credit 0   $ 60,000,000 0 0  
Letters of Credit Outstanding, Amount 21,000,000     24,000,000 21,000,000  
Line of Credit Facility, Remaining Borrowing Capacity $ 429,000,000     426,000,000 $ 429,000,000  
Debt Instrument, interest rate, stated percentage 1.60%       1.60%  
Line of Credit | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate         0.00%  
Senior Notes | Seven Percent Senior Notes Due 2029            
Debt Instrument [Line Items]            
Debt Instrument, interest rate, stated percentage 7.00%       7.00% 7.00%
Debt Instrument, Repaid, Principal     360,000,000      
Senior Notes | Seven Percent Senior Notes Due 2029 | Interest (expense) income            
Debt Instrument [Line Items]            
Payment for Debt Extinguishment or Debt Prepayment Cost     5,000,000      
Secured Debt | Term Loan B Due 2028            
Debt Instrument [Line Items]            
Payment for Debt Extinguishment or Debt Prepayment Cost         $ 5,000,000  
Secured Debt | Term Loan B Due 2028 | Interest (expense) income            
Debt Instrument [Line Items]            
Payment for Debt Extinguishment or Debt Prepayment Cost       $ 5,000,000    
Secured Debt | Term Loan F Notes Due 2027            
Debt Instrument [Line Items]            
Debt Instrument, interest rate, stated percentage 1.85%       1.85%  
Debt instrument, patronage distributions, percentage 0.90%       0.90%  
Debt instrument, patronage distributions, cash rebate, percentage 0.70%       0.70%  
Debt instrument, effective interest rate 6.31%     5.23% 6.31%  
Secured Debt | Term Loan F Notes Due 2027 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate         0.00%  
Secured Debt | Term Loan A Due 2028            
Debt Instrument [Line Items]            
Debt Instrument, interest rate, stated percentage 1.85%       1.85%  
Debt Instrument, Issued, Principal     $ 300,000,000      
Secured Debt | Term Loan A Due 2028 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate         0.00%