XML 113 R36.htm IDEA: XBRL DOCUMENT v3.22.4
LEASES (Tables)
 12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of Components of Lease Cost
COMPONENTS OF LEASE EXPENSE
In millions
202220212020
Operating lease costs
$18 $9 $8 
Variable lease costs
28 20 16 
Short-term lease costs
7 7 1 
Finance lease cost
Amortization of right-of-use assets
4 3 2 
Interest on lease liabilities
1 1 1 
Total lease cost, net
$58 $40 $28 
LEASE TERM AND DISCOUNT RATE
20222021
Weighted average remaining lease term (years)
  
Operating leases
5.8 years3.5 years
Finance leases
7.5 years7.4 years
Weighted average discount rate
Operating leases
2.84 %1.30 %
Finance leases
3.90 %3.31 %
SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO LEASES
In millions
20222021
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows related to operating leases
$21 $11 
Operating cash flows related to financing leases
1 1 
Financing cash flows related to finance leases
5 3 
Right of use assets obtained in exchange for lease liabilities
Operating leases
14 32 
Finance leases
— 1 
Schedule of Supplemental Balance Sheet Information Related To Leases
SUPPLEMENTAL BALANCE SHEET INFORMATION RELATED TO LEASES
In millions 
Classification
20222021
Assets
  
Operating lease assets
Right of use assets$35 $40 
Finance lease assets
Plants, properties, and equipment, net (a)24 27 
Total leased assets
$59 $67 
Liabilities
Current
Operating
Other current liabilities$13 $15 
Finance
Notes payable and current maturities of long-term debt3 3 
Noncurrent
Operating
Other Liabilities28 25 
Finance
Long-term debt14 17 
Total lease liabilities
$58 $60 
(a)Finance leases are recorded net of accumulated amortization of $13 million and $11 million as of December 31, 2022 and 2021, respectively.
Maturity of Finance Leases MATURITY OF LEASE LIABILITIES
In millions
Operating Leases
Financing Leases
Total
2023$14 $3 $17 
202410 2 12 
20255 2 7 
20263 2 5 
20272 2 4 
Thereafter
11 11 22 
Total lease payments
45 22 67 
Less: imputed interest
4 5 9 
Present value of lease liabilities
$41 $17 $58 
Maturity of Finance Leases MATURITY OF LEASE LIABILITIES
In millions
Operating Leases
Financing Leases
Total
2023$14 $3 $17 
202410 2 12 
20255 2 7 
20263 2 5 
20272 2 4 
Thereafter
11 11 22 
Total lease payments
45 22 67 
Less: imputed interest
4 5 9 
Present value of lease liabilities
$41 $17 $58