XML 17 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Total Victoria's Secret & Co. Equity
Common Stock
Paid-in Capital
Accumulated Other Comprehensive Income
Retained Earnings
Treasury Stock
Noncontrolling Interest
Beginning Balance (in shares) at Feb. 01, 2025     79,000          
Beginning Balance at Feb. 01, 2025 $ 664 $ 640 $ 1 $ 297 $ (1) $ 343 $ 0 $ 24
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 3 (2)       (2)   5
Other Comprehensive Loss 1 2     2     (1)
Total Comprehensive Income (Loss) 4 0     2 (2)   4
Share-based Compensation Expense 14 14   14        
Tax Payments related to Share-based Awards     0          
Tax Payments related to Share-based Awards (10) (10)   (10)        
Other (in shares)     1,000          
Other $ 1 1   1        
Ending Balance (in shares) at May. 03, 2025 80,000   80,000          
Ending Balance at May. 03, 2025 $ 673 645 $ 1 302 1 341 0 28
Beginning Balance (in shares) at Jan. 31, 2026 80,000   80,000          
Beginning Balance at Jan. 31, 2026 $ 910 856 $ 1 345 6 504 0 54
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 57 48       48   9
Other Comprehensive Loss (1) 0     0     (1)
Total Comprehensive Income (Loss) 56 48     0 48   8
Share-based Compensation Expense 13 13   13        
Tax Payments related to Share-based Awards     (1,000)          
Tax Payments related to Share-based Awards (28) (28)   (28)        
Distribution to Noncontrolling Interest (7)             (7)
Other (in shares)     2,000          
Other $ 1 1   1        
Ending Balance (in shares) at May. 02, 2026 79,000   79,000          
Ending Balance at May. 02, 2026 $ 845 790 $ 1 322 $ 6 461 0 $ 55
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Repurchases of Common Stock (in shares)     (2,000)          
Repurchases of Common Stock (100) $ (100)   0     (100)  
Treasury Share Retirements $ 0     $ (9)   $ (91) $ 100