XML 30 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock
Total Victoria’s Secret & Co. Equity
Noncontrolling Interest
Beginning Balance (in shares) at Jan. 28, 2023   80            
Beginning Balance at Jan. 28, 2023 $ 401 $ 1 $ 195 $ 1 $ 186   $ 383 $ 18
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 116       109   109 7
Other Comprehensive Loss (3)     (1)     (1)  
Total Comprehensive Income (Loss) 113     (1) 109   108 5
Repurchase of Common Stock (in shares)   (3)            
Repurchases of Common Stock (126)         $ (126) (126)  
Treasury Share Retirements 0   (9)     126    
Share-based Compensation Expense 56   56       56  
Tax Payments related to Share-based Awards (in shares)   (1)            
Tax Payments related to Share-based Awards (12)   (12)       (12)  
Distribution to Noncontrolling Interest (2)             (2)
Other (in shares)   (2)            
Other 8   8       8 0
Ending Balance (in shares) at Feb. 03, 2024   78            
Ending Balance at Feb. 03, 2024 438 $ 1 238 0 178 0 417 21
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 169       165   165 4
Other Comprehensive Loss (2)     (1)     (1) (1)
Total Comprehensive Income (Loss) 167     (1) 165   164 3
Share-based Compensation Expense 60   60       60  
Tax Payments related to Share-based Awards (in shares)   (1)            
Tax Payments related to Share-based Awards (10)   (10)       (10)  
Other (in shares)   (2)            
Other $ 9   9       9  
Ending Balance (in shares) at Feb. 01, 2025 79 79            
Ending Balance at Feb. 01, 2025 $ 664 $ 1 297 (1) 343 0 640 24
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 189       161   161 28
Other Comprehensive Loss 9     7     7 2
Total Comprehensive Income (Loss) 198     7 161   168 30
Share-based Compensation Expense 55   55       55  
Tax Payments related to Share-based Awards (in shares)   (1)            
Tax Payments related to Share-based Awards (15)   (15)       (15)  
Other (in shares)   (2)            
Other $ 8   8       8  
Ending Balance (in shares) at Jan. 31, 2026 80 80            
Ending Balance at Jan. 31, 2026 $ 910 $ 1 $ 345 $ 6 $ 504 $ 0 $ 856 $ 54