XML 28 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Jan. 31, 2026
Feb. 01, 2025
Current Assets:    
Cash and Cash Equivalents $ 518 $ 227
Accounts Receivable, Net 186 159
Inventories 1,071 955
Other 108 100
Total Current Assets 1,883 1,441
Property and Equipment, Net 731 774
Operating Lease Assets 1,631 1,481
Goodwill 367 367
Trade Names 246 281
Other Intangible Assets, Net 0 95
Deferred Income Taxes 65 22
Other Assets 90 71
Total Assets 5,013 4,532
Current Liabilities:    
Accounts Payable 493 419
Accrued Expenses and Other 673 633
Current Debt 4 4
Current Operating Lease Liabilities 295 287
Income Taxes 42 32
Total Current Liabilities 1,507 1,375
Deferred Income Taxes 5 11
Long-term Debt 971 973
Long-term Operating Lease Liabilities 1,576 1,434
Other Long-term Liabilities 44 75
Total Liabilities 4,103 3,868
Shareholders’ Equity:    
Preferred Stock—$0.01 par value; 10 shares authorized; none issued 0 0
Common Stock—$0.01 par value; 1,000 shares authorized; 80 and 79 shares issued; 80 and 79 shares outstanding, respectively 1 1
Paid-in Capital 345 297
Accumulated Other Comprehensive Income (Loss) 6 (1)
Retained Earnings 504 343
Total Victoria’s Secret & Co. Shareholders’ Equity 856 640
Noncontrolling Interest 54 24
Total Equity 910 664
Total Liabilities and Equity $ 5,013 $ 4,532