XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Total Victoria's Secret & Co. Equity
Common Stock
Paid-in Capital
Accumulated Other Comprehensive Income
Retained Earnings
Treasury Stock
Noncontrolling Interest
Beginning Balance (in shares) at Feb. 03, 2024     78,000          
Beginning Balance at Feb. 03, 2024 $ 438 $ 417 $ 1 $ 238 $ 0 $ 178 $ 0 $ 21
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Loss (25) (28)       (28)   3
Other Comprehensive Income 0 0     0     0
Total Comprehensive Income (Loss) (25) (28)     0 (28)   3
Share-based Compensation Expense 45 45   45        
Tax Payments related to Share-based Awards     1,000          
Tax Payments related to Share-based Awards (9) (9)   (9)        
Other (in shares)     2,000          
Other $ 4 4   4        
Ending Balance (in shares) at Nov. 02, 2024 79,000   79,000          
Ending Balance at Nov. 02, 2024 $ 453 429 $ 1 278 0 150 0 24
Beginning Balance (in shares) at Aug. 03, 2024     78,000          
Beginning Balance at Aug. 03, 2024 494 472 $ 1 265 0 206 0 22
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Loss (55) (56)       (56)   1
Other Comprehensive Income 1 0     0     1
Total Comprehensive Income (Loss) (54) (56)     0 (56)   2
Share-based Compensation Expense 13 13   13        
Tax Payments related to Share-based Awards     0          
Tax Payments related to Share-based Awards (1) (1)   (1)        
Other (in shares)     1,000          
Other $ 1 1   1        
Ending Balance (in shares) at Nov. 02, 2024 79,000   79,000          
Ending Balance at Nov. 02, 2024 $ 453 429 $ 1 278 0 150 0 24
Beginning Balance (in shares) at Feb. 01, 2025 79,000   79,000          
Beginning Balance at Feb. 01, 2025 $ 664 640 $ 1 297 (1) 343 0 24
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Loss (11) (23)       (23)   12
Other Comprehensive Income 3 3     3     0
Total Comprehensive Income (Loss) (8) (20)     3 (23)   12
Share-based Compensation Expense 41 41   41        
Tax Payments related to Share-based Awards     1,000          
Tax Payments related to Share-based Awards (13) (13)   (13)        
Other (in shares)     2,000          
Other $ 5 5   5        
Ending Balance (in shares) at Nov. 01, 2025 80,000   80,000          
Ending Balance at Nov. 01, 2025 $ 689 653 $ 1 330 2 320 0 36
Beginning Balance (in shares) at Aug. 02, 2025     80,000          
Beginning Balance at Aug. 02, 2025 710 680 $ 1 320 2 357 0 30
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Loss (31) (37)       (37)   6
Other Comprehensive Income 0 0     0     0
Total Comprehensive Income (Loss) (31) (37)     0 (37)   6
Share-based Compensation Expense 12 12   12        
Tax Payments related to Share-based Awards     (1,000)          
Tax Payments related to Share-based Awards (3) (3)   (3)        
Other (in shares)     1,000          
Other $ 1 1   1        
Ending Balance (in shares) at Nov. 01, 2025 80,000   80,000          
Ending Balance at Nov. 01, 2025 $ 689 $ 653 $ 1 $ 330 $ 2 $ 320 $ 0 $ 36