XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Total Victoria's Secret & Co. Equity
Common Stock
Paid-in Capital
Accumulated Other Comprehensive Income
Retained Earnings
Treasury Stock
Noncontrolling Interest
Beginning Balance (in shares) at Feb. 03, 2024     78,000          
Beginning Balance at Feb. 03, 2024 $ 438 $ 417 $ 1 $ 238 $ 0 $ 178 $ 0 $ 21
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 30 28       28   2
Other Comprehensive Income (1) 0     0     (1)
Total Comprehensive Income 29 28     0 28   1
Share-based Compensation Expense 32 32   32        
Tax Payments related to Share-based Awards     1,000          
Tax Payments related to Share-based Awards (8) (8)   (8)        
Other (in shares)     1,000          
Other $ 3 3   3        
Ending Balance (in shares) at Aug. 03, 2024 79,000   78,000          
Ending Balance at Aug. 03, 2024 $ 494 472 $ 1 265 0 206 0 22
Beginning Balance (in shares) at May. 04, 2024     78,000          
Beginning Balance at May. 04, 2024 445 423 $ 1 248 0 174 0 22
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 32 32       32   0
Other Comprehensive Income 0 0     0     0
Total Comprehensive Income 32 32     0 32   0
Share-based Compensation Expense 16 16   16        
Tax Payments related to Share-based Awards     0          
Tax Payments related to Share-based Awards (1) (1)   (1)        
Other (in shares)     0          
Other $ 2 2   2        
Ending Balance (in shares) at Aug. 03, 2024 79,000   78,000          
Ending Balance at Aug. 03, 2024 $ 494 472 $ 1 265 0 206 0 22
Beginning Balance (in shares) at Feb. 01, 2025 78,000   79,000          
Beginning Balance at Feb. 01, 2025 $ 664 640 $ 1 297 (1) 343 0 24
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 21 14       14   7
Other Comprehensive Income 2 3     3     (1)
Total Comprehensive Income 23 17     3 14   6
Share-based Compensation Expense 29 29   29        
Tax Payments related to Share-based Awards     0          
Tax Payments related to Share-based Awards (10) (10)   (10)        
Other (in shares)     1,000          
Other $ 4 4   4        
Ending Balance (in shares) at Aug. 02, 2025 80,000   80,000          
Ending Balance at Aug. 02, 2025 $ 710 680 $ 1 320 2 357 0 30
Beginning Balance (in shares) at May. 03, 2025     80,000          
Beginning Balance at May. 03, 2025 673 645 $ 1 302 1 341 0 28
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 18 16       16   2
Other Comprehensive Income 1 1     1     0
Total Comprehensive Income 19 17     1 16   2
Share-based Compensation Expense 15 15   15        
Other (in shares)     0          
Other $ 3 3   3        
Ending Balance (in shares) at Aug. 02, 2025 80,000   80,000          
Ending Balance at Aug. 02, 2025 $ 710 $ 680 $ 1 $ 320 $ 2 $ 357 $ 0 $ 30