XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Aug. 02, 2025
Feb. 01, 2025
Aug. 03, 2024
Current Assets:      
Cash and Cash Equivalents $ 188 $ 227 $ 169
Accounts Receivable, Net 166 159 158
Inventories 1,058 955 1,019
Other 127 100 142
Total Current Assets 1,539 1,441 1,488
Property and Equipment, Net 777 774 810
Operating Lease Assets 1,612 1,481 1,473
Goodwill 367 367 367
Trade Names 278 281 282
Other Intangible Assets, Net 85 95 106
Deferred Income Taxes 22 22 19
Other Assets 75 71 90
Total Assets 4,755 4,532 4,635
Current Liabilities:      
Accounts Payable 480 419 475
Accrued Expenses and Other 600 633 752
Current Debt 4 4 4
Current Operating Lease Liabilities 258 287 257
Income Taxes 3 32 6
Total Current Liabilities 1,345 1,375 1,494
Deferred Income Taxes 14 11 40
Long-term Debt 1,048 973 1,119
Long-term Operating Lease Liabilities 1,564 1,434 1,428
Other Long-term Liabilities 74 75 60
Total Liabilities 4,045 3,868 4,141
Shareholders’ Equity:      
Preferred Stock — $0.01 par value; 10 shares authorized; 0 shares issued and outstanding 0 0 0
Common Stock — $0.01 par value; 1,000 shares authorized; 80, 79, and 78 shares issued and outstanding, respectively 1 1 1
Paid-in Capital 320 297 265
Accumulated Other Comprehensive Income (Loss) 2 (1) 0
Retained Earnings 357 343 206
Total Victoria’s Secret & Co. Shareholders’ Equity 680 640 472
Noncontrolling Interest 30 24 22
Total Equity 710 664 494
Total Liabilities and Equity $ 4,755 $ 4,532 $ 4,635