XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
May 03, 2025
Feb. 01, 2025
May 04, 2024
Current Assets:      
Cash and Cash Equivalents $ 138 $ 227 $ 105
Accounts Receivable, Net 153 159 152
Inventories 1,043 955 987
Other 121 100 149
Total Current Assets 1,455 1,441 1,393
Property and Equipment, Net 763 774 805
Operating Lease Assets 1,534 1,481 1,316
Goodwill 367 367 367
Trade Names 279 281 283
Other Intangible Assets, Net 90 95 111
Deferred Income Taxes 23 22 20
Other Assets 69 71 89
Total Assets 4,580 4,532 4,384
Current Liabilities:      
Accounts Payable 423 419 412
Accrued Expenses and Other 543 633 755
Current Debt 4 4 4
Current Operating Lease Liabilities 260 287 246
Income Taxes 26 32 18
Total Current Liabilities 1,256 1,375 1,435
Deferred Income Taxes 16 11 42
Long-term Debt 1,078 973 1,119
Long-term Operating Lease Liabilities 1,482 1,434 1,285
Other Long-term Liabilities 75 75 58
Total Liabilities 3,907 3,868 3,939
Shareholders' Equity:      
Preferred Stock — $0.01 par value; 10 shares authorized; 0 shares issued and outstanding 0 0 0
Common Stock — $0.01 par value; 1,000 shares authorized; 80, 79, and 78 shares issued and outstanding, respectively 1 1 1
Paid-in Capital 302 297 248
Accumulated Other Comprehensive Income (Loss) 1 (1) 0
Retained Earnings 341 343 174
Total Victoria's Secret & Co. Shareholders' Equity 645 640 423
Noncontrolling Interest 28 24 22
Total Equity 673 664 445
Total Liabilities and Equity $ 4,580 $ 4,532 $ 4,384