XML 25 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock
Total Victoria's Secret & Co. Equity
Noncontrolling Interest
Beginning Balance (in shares) at Jan. 29, 2022   85            
Beginning Balance at Jan. 29, 2022 $ 257 $ 1 $ 125 $ 5 $ 126   $ 257 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 338       348   348 (10)
Other Comprehensive Loss (4)     (4)     (4)  
Total Comprehensive Income (Loss) 334     (4) 348   344 (10)
Sale of Noncontrolling Interest 45   17       17 28
Repurchase of Common Stock (in shares)   (6)            
Repurchases of Common Stock (250)   50     $ (300) (250)  
Treasury Share Retirements 0   (12)     300    
Share-based Compensation Expense 48   48       48  
Tax Payments related to Share-based Awards (in shares)   (1)            
Tax Payments related to Share-based Awards (42)   (42)       (42)  
Other (in shares)   (2)            
Other 9   9       9 0
Ending Balance (in shares) at Jan. 28, 2023   80            
Ending Balance at Jan. 28, 2023 401 $ 1 195 1 186 0 383 18
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 116       109   109 7
Other Comprehensive Loss (3)     (1)     (1) (2)
Total Comprehensive Income (Loss) 113     (1) 109   108 5
Repurchase of Common Stock (in shares)   (3)            
Repurchases of Common Stock (126)   0     (126) (126)  
Treasury Share Retirements 0   (9)   (117) 126    
Share-based Compensation Expense 56   56       56  
Tax Payments related to Share-based Awards (in shares)   (1)            
Tax Payments related to Share-based Awards (12)   (12)       (12)  
Distribution to Noncontrolling Interest (2)             (2)
Other (in shares)   (2)            
Other $ 8   8       8  
Ending Balance (in shares) at Feb. 03, 2024 78 78            
Ending Balance at Feb. 03, 2024 $ 438 $ 1 238 0 178 0 417 21
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 169       165   165 4
Other Comprehensive Loss (2)     (1)     (1) (1)
Total Comprehensive Income (Loss) 167     (1) 165   164 3
Share-based Compensation Expense 60   60       60  
Tax Payments related to Share-based Awards (in shares)   (1)            
Tax Payments related to Share-based Awards (10)   (10)       (10)  
Other (in shares)   (2)            
Other $ 9   9       9  
Ending Balance (in shares) at Feb. 01, 2025 79 79            
Ending Balance at Feb. 01, 2025 $ 664 $ 1 $ 297 $ (1) $ 343 $ 0 $ 640 $ 24