XML 15 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Total Victoria's Secret & Co. Equity
Common Stock
Paid-in Capital
Accumulated Other Comprehensive Income
Retained Earnings
Treasury Stock
Noncontrolling Interest
Beginning Balance (in shares) at Jan. 28, 2023     80,000          
Beginning Balance at Jan. 28, 2023 $ 401 $ 383 $ 1 $ 195 $ 1 $ 186 $ 0 $ 18
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income (Loss) 3 (1)       (1)   4
Other Comprehensive Income (2) (1)     (1)     (1)
Total Comprehensive Income (Loss) 1 (2)     (1) (1)   3
Repurchases of Common Stock (in shares)     (3,000)          
Repurchases of Common Stock (126) (126)   0     (126)  
Treasury Share Retirements 0     (9)   (117) 126  
Share-based Compensation Expense 27 27   27        
Tax Payments related to Share-based Awards     1,000          
Tax Payments related to Share-based Awards (9) (9)   (9)        
Other (in shares)     1,000          
Other $ 6 6   6        
Ending Balance (in shares) at Jul. 29, 2023 78,000   77,000          
Ending Balance at Jul. 29, 2023 $ 300 279 $ 1 210 0 68 0 21
Beginning Balance (in shares) at Apr. 29, 2023     78,000          
Beginning Balance at Apr. 29, 2023 287 265 $ 1 173 (1) 92 0 22
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income (Loss) (1) (1)       (1)   0
Other Comprehensive Income 0 1     1     (1)
Total Comprehensive Income (Loss) (1) 0     1 (1)   (1)
Repurchases of Common Stock (in shares)     (1,000)          
Repurchases of Common Stock 0 0   25     (25)  
Treasury Share Retirements 0     (2)   (23) 25  
Share-based Compensation Expense 13 13   13        
Other (in shares)     0          
Other $ 1 1   1        
Ending Balance (in shares) at Jul. 29, 2023 78,000   77,000          
Ending Balance at Jul. 29, 2023 $ 300 279 $ 1 210 0 68 0 21
Beginning Balance (in shares) at Feb. 03, 2024 77,000   78,000          
Beginning Balance at Feb. 03, 2024 $ 438 417 $ 1 238 0 178 0 21
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income (Loss) 30 28       28   2
Other Comprehensive Income (1) 0     0     (1)
Total Comprehensive Income (Loss) 29 28     0 28   1
Share-based Compensation Expense 32 32   32        
Tax Payments related to Share-based Awards     1,000          
Tax Payments related to Share-based Awards (8) (8)   (8)        
Other (in shares)     1,000          
Other $ 3 3   3        
Ending Balance (in shares) at Aug. 03, 2024 78,000   78,000          
Ending Balance at Aug. 03, 2024 $ 494 472 $ 1 265 0 206 0 22
Beginning Balance (in shares) at May. 04, 2024     78,000          
Beginning Balance at May. 04, 2024 445 423 $ 1 248 0 174 0 22
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income (Loss) 32 32       32   0
Other Comprehensive Income 0 0     0     0
Total Comprehensive Income (Loss) 32 32     0 32   0
Share-based Compensation Expense 16 16   16        
Tax Payments related to Share-based Awards     0          
Tax Payments related to Share-based Awards (1) (1)   (1)        
Other (in shares)     0          
Other $ 2 2   2        
Ending Balance (in shares) at Aug. 03, 2024 78,000   78,000          
Ending Balance at Aug. 03, 2024 $ 494 $ 472 $ 1 $ 265 $ 0 $ 206 $ 0 $ 22