XML 23 R7.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Paid-in Capital
Net Investment by Former Parent
Accumulated Other Comprehensive Income
Retained Earnings
Treasury Stock
Total Victoria's Secret & Co. Equity
Noncontrolling Interest
Beginning Balance at Jan. 30, 2021 $ 891     $ 887 $ 4     $ 891 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income 646     328   $ 318   646  
Other Comprehensive Income 1       1     1  
Total Comprehensive Income 647     328 1 318   647  
Net Transfers to Former Parent (1,053)     (1,053)       (1,053)  
Transfer of Former Parent to Additional Paid-in Capital 0   $ 162 (162)          
Issuance of Common Stock (in shares)   88              
Issuance of Common Stock 1 $ 1           1  
Repurchase of Common Stock (in shares)   (4)              
Repurchase of Common Stock (250)   (50)       $ (200) (250)  
Treasury Share Retirements 0   (8)       200    
Other (in shares)   1              
Other (21)   (21)         (21)  
Ending Balance (in shares) at Jan. 29, 2022   85              
Ending Balance at Jan. 29, 2022 257 $ 1 125 0 5 126 0 257 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income 338         348   348 (10)
Other Comprehensive Income (4)       (4)     (4) 0
Total Comprehensive Income 334       (4) 348   344 (10)
Sale of Noncontrolling Interest 45   17         17 28
Repurchase of Common Stock (in shares)   (6)              
Repurchase of Common Stock (250)   50       (300) (250)  
Treasury Share Retirements 0   (12)     (288) 300    
Share-based Compensation Expense 48   48         48  
Tax Payments related to Share-based Awards (in shares)   (1)              
Tax Payments related to Share-based Awards (42)   (42)         (42)  
Other (in shares)   (2)              
Other $ 9   9         9  
Ending Balance (in shares) at Jan. 28, 2023 80 80              
Ending Balance at Jan. 28, 2023 $ 401 $ 1 195 0 1 186 0 383 18
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income 116         109   109 7
Other Comprehensive Income (3)       (1)     (1) (2)
Total Comprehensive Income 113       (1) 109   108 5
Repurchase of Common Stock (in shares)   (3)              
Repurchase of Common Stock (126)   0       (126) (126)  
Treasury Share Retirements 0   (9)     (117) 126    
Share-based Compensation Expense 56   56         56  
Tax Payments related to Share-based Awards (in shares)   (1)              
Tax Payments related to Share-based Awards (12)   (12)         (12)  
Distribution to Noncontrolling Interest (2)               (2)
Other (in shares)   (2)              
Other $ 8   8         8  
Ending Balance (in shares) at Feb. 03, 2024 78 78              
Ending Balance at Feb. 03, 2024 $ 438 $ 1 $ 238 $ 0 $ 0 $ 178 $ 0 $ 417 $ 21