XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Total Victoria's Secret & Co. Equity
Common Stock
Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings (Accumulated Deficit)
Treasury Stock
Noncontrolling Interest
Beginning Balance (in shares) at Jan. 29, 2022     85          
Beginning Balance at Jan. 29, 2022 $ 257 $ 257 $ 1 $ 125 $ 5 $ 126   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income (Loss) 166 175       175   (9)
Other Comprehensive Loss (7) (5)     (5)     (2)
Total Comprehensive Income (Loss) 159 170     (5) 175   (11)
Sale of Noncontrolling Interest 45 17   17       28
Repurchases of Common Stock (in shares)     (5)          
Repurchases of Common Stock (214) (214)   50     $ (264)  
Treasury Share Retirements       (10)   (254) 264  
Share-based Compensation Expense 38 38   38        
Tax Payments related to Share-based Awards (in shares)     (1)          
Tax Payments related to Share-based Awards (40) (40)   (40)        
Other (in shares)     2          
Other $ 7 7   7        
Ending Balance (in shares) at Oct. 29, 2022 80   81          
Ending Balance at Oct. 29, 2022 $ 252 235 $ 1 187 0 47 0 17
Beginning Balance (in shares) at Jul. 30, 2022     82          
Beginning Balance at Jul. 30, 2022 269 247 $ 1 177 6 65 (2) 22
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income (Loss) 22 24       24   (2)
Other Comprehensive Loss (9) (6)     (6)     (3)
Total Comprehensive Income (Loss) 13 18     (6) 24   (5)
Repurchases of Common Stock (in shares)     (1)          
Repurchases of Common Stock (43) (43)   0     (43)  
Treasury Share Retirements 0     (3)   (42) 45  
Share-based Compensation Expense 12 12   12        
Tax Payments related to Share-based Awards (1) (1)   (1)        
Other $ 2 2   2        
Ending Balance (in shares) at Oct. 29, 2022 80   81          
Ending Balance at Oct. 29, 2022 $ 252 235 $ 1 187 0 47 0 17
Beginning Balance (in shares) at Jan. 28, 2023 81   80          
Beginning Balance at Jan. 28, 2023 $ 401 383 $ 1 195 1 186   18
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income (Loss) (68) (72)       (72)   4
Other Comprehensive Loss (4) (2)     (2)     (2)
Total Comprehensive Income (Loss) (72) (74)     (2) (72)   2
Repurchases of Common Stock (in shares)     (3)          
Repurchases of Common Stock (126) (126)   0     (126)  
Treasury Share Retirements       (9)   (117) 126  
Share-based Compensation Expense 41 41   41        
Tax Payments related to Share-based Awards (in shares)     (1)          
Tax Payments related to Share-based Awards (10) (10)   (10)        
Distribution to Noncontrolling Interest (2)             (2)
Other (in shares)     1          
Other $ 6 6   6        
Ending Balance (in shares) at Oct. 28, 2023 77   77          
Ending Balance at Oct. 28, 2023 $ 238 220 $ 1 223 (1) (3) 0 18
Beginning Balance (in shares) at Jul. 29, 2023     77          
Beginning Balance at Jul. 29, 2023 300 279 $ 1 210 0 68 0 21
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income (Loss) (71) (71)       (71)    
Other Comprehensive Loss (2) (1)     (1)     (1)
Total Comprehensive Income (Loss) (73) (72)     (1) (71)   (1)
Share-based Compensation Expense 14 14   14        
Tax Payments related to Share-based Awards (1) (1)   (1)        
Distribution to Noncontrolling Interest $ (2)             (2)
Ending Balance (in shares) at Oct. 28, 2023 77   77          
Ending Balance at Oct. 28, 2023 $ 238 $ 220 $ 1 $ 223 $ (1) $ (3) $ 0 $ 18