XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Total Victoria's Secret & Co. Equity
Common Stock
Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock
Noncontrolling Interest
Beginning Balance (in shares) at Jan. 29, 2022     85          
Beginning Balance at Jan. 29, 2022 $ 257 $ 257 $ 1 $ 125 $ 5 $ 126   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income (Loss) 143 151       151   (8)
Other Comprehensive Income (Loss) 3 1     1     2
Total Comprehensive Income (Loss) 146 152     1 151   (6)
Sale of Noncontrolling Interest 45 17   17       28
Repurchases of Common Stock (in shares)     (4)          
Repurchases of Common Stock (171) (171)   50     $ (221)  
Treasury Share Retirements       (7)   (212) 219  
Share-based Compensation Expense 26 26   26        
Tax Payments related to Share-based Awards (in shares)     (1)          
Tax Payments related to Share-based Awards (39) (39)   (39)        
Other (in shares)     2          
Other $ 5 5   5        
Ending Balance (in shares) at Jul. 30, 2022 80   82          
Ending Balance at Jul. 30, 2022 $ 269 247 $ 1 177 6 65 (2) 22
Beginning Balance (in shares) at Apr. 30, 2022     83          
Beginning Balance at Apr. 30, 2022 251 227 $ 1 166 8 52 0 24
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income (Loss) 67 70       70   (3)
Other Comprehensive Income (Loss) (1) (2)     (2)     1
Total Comprehensive Income (Loss) 66 68     (2) 70   (2)
Repurchases of Common Stock (in shares)     (1)          
Repurchases of Common Stock (62) (62)   0     (62)  
Treasury Share Retirements 0     (3)   (57) 60  
Share-based Compensation Expense 14 14   14        
Tax Payments related to Share-based Awards (in shares)     0          
Tax Payments related to Share-based Awards (1) (1)   (1)        
Other (in shares)     0          
Other $ 1 1   1        
Ending Balance (in shares) at Jul. 30, 2022 80   82          
Ending Balance at Jul. 30, 2022 $ 269 247 $ 1 177 6 65 (2) 22
Beginning Balance (in shares) at Jan. 28, 2023 82   80          
Beginning Balance at Jan. 28, 2023 $ 401 383 $ 1 195 1 186   18
Ending Balance (in shares) at Apr. 29, 2023     78          
Ending Balance at Apr. 29, 2023 $ 287 265 $ 1 173 (1) 92 0 22
Beginning Balance (in shares) at Jan. 28, 2023 82   80          
Beginning Balance at Jan. 28, 2023 $ 401 383 $ 1 195 1 186   18
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income (Loss) 3 (1)       (1)   4
Other Comprehensive Income (Loss) (2) (1)     (1)     (1)
Total Comprehensive Income (Loss) 1 (2)     (1) (1)   3
Repurchases of Common Stock (in shares)     (3)          
Repurchases of Common Stock (126) (126)   0     (126)  
Treasury Share Retirements       (9)   (117) 126  
Share-based Compensation Expense 27 27   27        
Tax Payments related to Share-based Awards (in shares)     (1)          
Tax Payments related to Share-based Awards (9) (9)   (9)        
Other (in shares)     1          
Other $ 6 6   6        
Ending Balance (in shares) at Jul. 29, 2023 77   77          
Ending Balance at Jul. 29, 2023 $ 300 279 $ 1 210 0 68 0 21
Beginning Balance (in shares) at Apr. 29, 2023     78          
Beginning Balance at Apr. 29, 2023 287 265 $ 1 173 (1) 92 0 22
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income (Loss) (1) (1)       (1)   0
Other Comprehensive Income (Loss) 0 1     1     (1)
Total Comprehensive Income (Loss) (1) 0     1 (1)   (1)
Repurchases of Common Stock (in shares)     (1)          
Repurchases of Common Stock 0 0   25     (25)  
Treasury Share Retirements 0     (2)   (23) 25  
Share-based Compensation Expense 13 13   13        
Other (in shares)     0          
Other $ 1 1   1        
Ending Balance (in shares) at Jul. 29, 2023 77   77          
Ending Balance at Jul. 29, 2023 $ 300 $ 279 $ 1 $ 210 $ 0 $ 68 $ 0 $ 21