XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED AND COMBINED STATEMENTS OF EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Total Victoria's Secret & Co. Equity
Common Stock
Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock
Noncontrolling Interest
Beginning Balance (in shares) at Jan. 29, 2022     85          
Beginning Balance at Jan. 29, 2022 $ 257 $ 257 $ 1 $ 125 $ 5 $ 126 $ 0 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 76 81       81   (5)
Other Comprehensive Income (Loss) 4 3     3     1
Total Comprehensive Income (Loss) 80 84     3 81   (4)
Sale of Noncontrolling Interest 45 17   17       28
Repurchase of Common Stock (shares)     (3)          
Repurchase of Common Stock (109) (109)   50     (159)  
Treasury Share Retirements 0     (4)   (155) 159  
Share-based Compensation Expense 12 12   12        
Tax Payments related to Share-based Awards     (1)          
Tax Payments related to Share-based Awards (38) (38)   (38)        
Other (in shares)     2          
Other $ 4 4   4        
Ending Balance (in shares) at Apr. 30, 2022 80   83          
Ending Balance at Apr. 30, 2022 $ 251 227 $ 1 166 8 52 0 24
Beginning Balance (in shares) at Jan. 28, 2023 83   80          
Beginning Balance at Jan. 28, 2023 $ 401 383 $ 1 195 1 186 0 18
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 4 1       1   3
Other Comprehensive Income (Loss) (1) (2)     (2)     1
Total Comprehensive Income (Loss) 3 (1)     (2) 1   4
Repurchase of Common Stock (shares)     (2)          
Repurchase of Common Stock (126) (126)   (25)     (101)  
Treasury Share Retirements 0     (6)   (95) 101  
Share-based Compensation Expense 14 14   14        
Tax Payments related to Share-based Awards     (1)          
Tax Payments related to Share-based Awards (9) (9)   (9)        
Other (in shares)     1          
Other $ 4 4   4        
Ending Balance (in shares) at Apr. 29, 2023 78   78          
Ending Balance at Apr. 29, 2023 $ 287 $ 265 $ 1 $ 173 $ (1) $ 92 $ 0 $ 22