XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED AND COMBINED BALANCE SHEETS - USD ($)
$ in Millions
Apr. 29, 2023
Jan. 28, 2023
Apr. 30, 2022
Current Assets:      
Cash and Cash Equivalents $ 132 $ 427 $ 204
Accounts Receivable, Net 126 141 152
Inventories 1,041 1,052 1,046
Other 136 117 112
Total Current Assets 1,435 1,737 1,514
Property and Equipment, Net 834 846 901
Operating Lease Assets 1,245 1,232 1,299
Goodwill 368 365 0
Trade Names 288 289 246
Other Intangible Assets, Net 132 137 0
Deferred Income Taxes 16 18 17
Other Assets 87 87 88
Total Assets 4,405 4,711 4,065
Current Liabilities:      
Accounts Payable 388 481 443
Accrued Expenses and Other 649 737 607
Current Debt 4 4 4
Current Operating Lease Liabilities 298 310 299
Income Taxes 30 47 98
Total Current Liabilities 1,369 1,579 1,451
Deferred Income Taxes 62 53 63
Long-term Debt 1,271 1,271 977
Long-term Operating Lease Liabilities 1,219 1,201 1,274
Other Long-term Liabilities 197 206 49
Total Liabilities 4,118 4,310 3,814
Shareholders' Equity:      
Preferred Stock — $0.01 par value; 10 shares authorized; 0 shares issued and outstanding 0 0 0
Common Stock — $0.01 par value; 1,000 shares authorized; 78, 80, and 83 shares issued and outstanding, respectively 1 1 1
Paid-in Capital 173 195 166
Accumulated Other Comprehensive Income (Loss) (1) 1 8
Retained Earnings 92 186 52
Total Victoria's Secret & Co. Shareholders' Equity 265 383 227
Noncontrolling Interest 22 18 24
Total Equity 287 401 251
Total Liabilities and Equity $ 4,405 $ 4,711 $ 4,065